Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,88,677.00
1,65,541.00
1,46,194.00
1,31,054.00
1,11,829.00
1,16,375.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,88,677.00
1,65,541.00
1,46,194.00
1,31,054.00
1,11,829.00
1,16,375.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
242.00
279.00
214.00
197.00
133.00
154.00
General and Administration Expenses
14,776.00
13,599.00
12,920.00
11,867.00
10,664.00
10,747.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,85,163.00
1,62,590.00
1,43,312.00
1,29,223.00
1,09,820.00
1,12,741.00
Operating Profit (PBDIT) excl Other Income
3,514.00
2,951.00
2,882.00
1,831.00
2,009.00
3,634.00
Other Income
979.00
-478.00
647.00
986.00
532.00
215.00
Operating Profit (PBDIT)
4,948.00
2,896.00
4,085.00
3,277.00
2,885.00
4,203.00
Interest
242.00
279.00
214.00
197.00
133.00
154.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
478.00
423.00
556.00
460.00
344.00
354.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,088.00
2,930.00
2,815.00
2,499.00
2,346.00
3,331.00
Provision for Tax
1,543.00
571.00
796.00
730.00
708.00
1,305.00
Profit After Tax
2,544.00
2,358.00
2,019.00
1,769.00
1,638.00
2,026.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
207.25
192.16
164.61
144.29
132.91
161.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 13.98% vs 13.23% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 19.08% vs 2.39% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -13.26% vs 30.37% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 7.89% vs 16.79% in Mar 2025
Compare Profit and Loss Results of GSI Creos Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,88,677.00
41,563.00
1,47,114.00
353.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,88,677.00
41,563.00
1,47,114.00
353.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
242.00
6.00
236.00
3,933.33%
General and Administration Expenses
14,776.00
6,311.00
8,465.00
134.13%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,85,163.00
39,069.00
1,46,094.00
373.94%
Operating Profit (PBDIT) excl Other Income
3,514.00
2,494.00
1,020.00
40.90%
Other Income
979.00
1,229.00
-250.00
-20.34%
Operating Profit (PBDIT)
4,948.00
5,300.00
-352.00
-6.64%
Interest
242.00
6.00
236.00
3,933.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
478.00
1,577.00
-1,099.00
-69.69%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,088.00
2,478.00
1,610.00
64.97%
Provision for Tax
1,543.00
977.00
566.00
57.93%
Profit After Tax
2,544.00
1,501.00
1,043.00
69.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
207.2505
38.4912
168.76
438.44%
Profit And Loss - Net Sales
Net Sales 1,88,677.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 13.98% vs 13.23% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,514.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 19.08% vs 2.39% in Mar 2025
Profit And Loss - Interest
Interest 242.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -13.26% vs 30.37% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 2,544.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 7.89% vs 16.79% in Mar 2025






