Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,287.00
1,152.00
1,203.00
1,191.00
1,077.00
903.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,287.00
1,152.00
1,203.00
1,191.00
1,077.00
903.00
Expenditure (Ex Depriciation)
Stock Adjustments
-127.00
90.00
-20.00
-54.00
-22.00
28.00
Raw Materials Consumed
905.00
654.00
897.00
868.00
734.00
614.00
Power & Fuel Cost
42.00
29.00
35.00
40.00
34.00
24.00
Employee Cost
96.00
80.00
63.00
66.00
65.00
54.00
Operating Expenses
17.00
12.00
55.00
50.00
11.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
47.00
33.00
39.00
41.00
25.00
22.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
107.00
87.00
14.00
19.00
74.00
44.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,137.00
1,027.00
1,124.00
1,061.00
948.00
831.00
Operating Profit (PBDIT) excl Other Income
150.00
124.00
78.00
129.00
128.00
71.00
Other Income
13.00
6.00
2.00
11.00
11.00
4.00
Operating Profit (PBDIT)
164.00
130.00
81.00
140.00
139.00
75.00
Interest
30.00
33.00
36.00
23.00
18.00
24.00
Profit before Depriciation and Tax
133.00
96.00
44.00
116.00
121.00
51.00
Depreciation
23.00
19.00
21.00
19.00
18.00
17.00
Profit Before Taxation & Exceptional Items
109.00
76.00
23.00
96.00
103.00
33.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
109.00
76.00
23.00
96.00
103.00
33.00
Provision for Tax
28.00
21.00
5.00
24.00
35.00
12.00
Profit After Tax
81.00
55.00
17.00
72.00
67.00
21.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
254.00
194.00
176.00
103.00
39.00
0.00
Profit Available for appropriations
336.00
250.00
193.00
175.00
106.00
21.00
Appropriations
336.00
250.00
193.00
175.00
106.00
21.00
Equity Dividend (%)
7.50%
10.00%
2.00%
11.00%
10.00%
7.00%
Earnings Per Share
212.00
223.28
5.16
17.05
236.00
65.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.74% vs -4.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.93% vs 58.30% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -8.98% vs -8.02% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 46.60% vs 216.05% in Mar 2024
Compare Profit and Loss Results of GSP Crop Science
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,287.00
828.00
459.00
55.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,287.00
828.00
459.00
55.43%
Expenditure (Ex Depriciation)
Stock Adjustments
-127.00
-15.00
-112.00
-746.67%
Raw Materials Consumed
905.00
474.00
431.00
90.93%
Power & Fuel Cost
42.00
35.00
7.00
20.00%
Employee Cost
96.00
53.00
43.00
81.13%
Operating Expenses
17.00
95.00
-78.00
-82.11%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
47.00
24.00
23.00
95.83%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
107.00
12.00
95.00
791.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,137.00
709.00
428.00
60.37%
Operating Profit (PBDIT) excl Other Income
150.00
119.00
31.00
26.05%
Other Income
13.00
14.00
-1.00
-7.14%
Operating Profit (PBDIT)
164.00
134.00
30.00
22.39%
Interest
30.00
4.00
26.00
650.00%
Profit before Depriciation and Tax
133.00
129.00
4.00
3.10%
Depreciation
23.00
18.00
5.00
27.78%
Profit Before Taxation & Exceptional Items
109.00
111.00
-2.00
-1.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
109.00
111.00
-2.00
-1.80%
Provision for Tax
28.00
29.00
-1.00
-3.45%
Profit After Tax
81.00
82.00
-1.00
-1.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
254.00
665.00
-411.00
-61.80%
Profit Available for appropriations
336.00
747.00
-411.00
-55.02%
Appropriations
336.00
747.00
-411.00
-55.02%
Equity Dividend (%)
7.5%
75%
-67.50
Earnings Per Share
212
7.14
204.86
2,869.19%
Profit And Loss - Net Sales
Net Sales 1,287.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.74% vs -4.25% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.93% vs 58.30% in Mar 2024
Profit And Loss - Interest
Interest 30.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.98% vs -8.02% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 81.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.60% vs 216.05% in Mar 2024






