Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
674.00
642.00
530.00
541.00
555.00
519.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
674.00
642.00
530.00
541.00
555.00
519.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
134.00
124.00
105.00
100.00
92.00
77.00
Operating Expenses
1.00
1.00
1.00
1.00
1.00
0.00
General and Administration Expenses
105.00
98.00
92.00
92.00
79.00
78.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
552.00
527.00
449.00
458.00
436.00
417.00
Operating Profit (PBDIT) excl Other Income
122.00
115.00
80.00
83.00
119.00
102.00
Other Income
9.00
17.00
16.00
24.00
3.00
5.00
Operating Profit (PBDIT)
155.00
155.00
110.00
122.00
139.00
112.00
Interest
1.00
1.00
1.00
1.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
39.00
28.00
19.00
19.00
18.00
16.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
114.00
126.00
90.00
101.00
119.00
96.00
Provision for Tax
13.00
18.00
11.00
14.00
17.00
13.00
Profit After Tax
98.00
101.00
75.00
84.00
98.00
78.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.82
0.84
0.63
0.70
0.82
0.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.87% vs 21.27% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 6.13% vs 42.69% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 34.97% vs 0.14% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -3.16% vs 33.29% in Dec 2024
Compare Profit and Loss Results of Guang Zhou Huayan Precision Machinery Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
674.00
0
674.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
674.00
0
674.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
134.00
0
134.00
0%
Operating Expenses
1.00
0
1.00
0%
General and Administration Expenses
105.00
0
105.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
552.00
0
552.00
0%
Operating Profit (PBDIT) excl Other Income
122.00
0.00
122.00
0%
Other Income
9.00
0
9.00
0%
Operating Profit (PBDIT)
155.00
0
155.00
0%
Interest
1.00
0
1.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
39.00
0
39.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
114.00
0
114.00
0%
Provision for Tax
13.00
0
13.00
0%
Profit After Tax
98.00
0
98.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8171
0
0.82
0%
Profit And Loss - Net Sales
Net Sales 674.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.87% vs 21.27% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.13% vs 42.69% in Dec 2024
Profit And Loss - Interest
Interest 1.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.97% vs 0.14% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 98.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.16% vs 33.29% in Dec 2024






