Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
14,830.00
12,561.00
8,661.00
8,755.00
7,899.00
4,827.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,830.00
12,561.00
8,661.00
8,755.00
7,899.00
4,827.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
462.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
172.00
145.00
105.00
99.00
39.00
10.00
General and Administration Expenses
241.00
227.00
194.00
173.00
169.00
127.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,162.00
12,079.00
8,439.00
8,412.00
7,100.00
4,127.00
Operating Profit (PBDIT) excl Other Income
667.00
482.00
222.00
342.00
799.00
700.00
Other Income
18.00
-9.00
35.00
1.00
84.00
57.00
Operating Profit (PBDIT)
1,137.00
752.00
406.00
468.00
955.00
797.00
Interest
172.00
145.00
105.00
99.00
39.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
505.00
352.00
198.00
149.00
109.00
62.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
294.00
157.00
174.00
207.00
763.00
716.00
Provision for Tax
1.00
-8.00
-3.00
3.00
52.00
124.00
Profit After Tax
287.00
128.00
180.00
212.00
719.00
594.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.51
0.23
0.32
0.38
1.28
1.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.06% vs 45.03% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 38.47% vs 117.19% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.88% vs 38.10% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 123.74% vs -28.69% in Dec 2024
Compare Profit and Loss Results of Guangdong Feinan Resources Recycling Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
14,830.00
0
14,830.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
14,830.00
0
14,830.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
462.00
0
462.00
0%
Operating Expenses
172.00
0
172.00
0%
General and Administration Expenses
241.00
0
241.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
14,162.00
0
14,162.00
0%
Operating Profit (PBDIT) excl Other Income
667.00
0.00
667.00
0%
Other Income
18.00
0
18.00
0%
Operating Profit (PBDIT)
1,137.00
0
1,137.00
0%
Interest
172.00
0
172.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
505.00
0
505.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
294.00
0
294.00
0%
Provision for Tax
1.00
0
1.00
0%
Profit After Tax
287.00
0
287.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.5129
0
0.51
0%
Profit And Loss - Net Sales
Net Sales 14,830.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.06% vs 45.03% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 667.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.47% vs 117.19% in Dec 2024
Profit And Loss - Interest
Interest 172.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.88% vs 38.10% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 287.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 123.74% vs -28.69% in Dec 2024






