Guangdong Great River Smarter Logistics Co., Ltd.

1
Strong Sell
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: CNE1000033N4
CNY
11.52
1.12 (10.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,432.00
1,535.00
1,251.00
1,078.00
840.00
481.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,432.00
1,535.00
1,251.00
1,078.00
840.00
481.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
286.00
259.00
0.00
0.00
0.00
0.00
Operating Expenses
246.00
271.00
250.00
148.00
131.00
30.00
General and Administration Expenses
181.00
172.00
164.00
136.00
111.00
62.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
980.00
893.00
757.00
542.00
427.00
260.00
Operating Profit (PBDIT) excl Other Income
451.00
641.00
494.00
535.00
413.00
221.00
Other Income
38.00
13.00
15.00
10.00
3.00
4.00
Operating Profit (PBDIT)
996.00
1,120.00
885.00
813.00
626.00
340.00
Interest
246.00
271.00
250.00
148.00
131.00
30.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
506.00
456.00
370.00
262.00
207.00
114.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
219.00
394.00
274.00
405.00
290.00
197.00
Provision for Tax
48.00
74.00
48.00
102.00
40.00
53.00
Profit After Tax
158.00
296.00
224.00
271.00
227.00
145.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.35
0.65
0.50
0.57
0.50
0.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.72% vs 22.69% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -29.65% vs 29.84% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.01% vs 8.37% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -46.57% vs 32.02% in Dec 2023

Compare Profit and Loss Results of Guangdong Great River Smarter Logistics Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
1,432.00
0
1,432.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,432.00
0
1,432.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
286.00
0
286.00
0%
Operating Expenses
246.00
0
246.00
0%
General and Administration Expenses
181.00
0
181.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
980.00
0
980.00
0%
Operating Profit (PBDIT) excl Other Income
451.00
0.00
451.00
0%
Other Income
38.00
0
38.00
0%
Operating Profit (PBDIT)
996.00
0
996.00
0%
Interest
246.00
0
246.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
506.00
0
506.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
219.00
0
219.00
0%
Provision for Tax
48.00
0
48.00
0%
Profit After Tax
158.00
0
158.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3461
0
0.35
0%
Profit And Loss - Net Sales
Net Sales 1,432.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.72% vs 22.69% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 451.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.65% vs 29.84% in Dec 2023

Profit And Loss - Interest
Interest 246.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.01% vs 8.37% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 158.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -46.57% vs 32.02% in Dec 2023