H2O Retailing Corp.

34
Sell
  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3774600005
JPY
2,056.50
9.5 (0.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
6,81,759.00
6,57,400.00
6,28,089.00
5,18,447.00
7,39,198.00
8,97,289.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,81,759.00
6,57,400.00
6,28,089.00
5,18,447.00
7,39,198.00
8,97,289.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
860.00
884.00
962.00
940.00
848.00
772.00
General and Administration Expenses
2,72,526.00
2,61,420.00
2,54,059.00
2,17,939.00
2,16,342.00
2,44,863.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,46,929.00
6,31,212.00
6,16,700.00
5,17,705.00
7,43,636.00
8,86,116.00
Operating Profit (PBDIT) excl Other Income
34,830.00
26,188.00
11,389.00
742.00
-4,438.00
11,173.00
Other Income
19,461.00
5,327.00
17,805.00
19,663.00
-358.00
-889.00
Operating Profit (PBDIT)
78,133.00
51,300.00
48,159.00
38,085.00
12,823.00
28,326.00
Interest
860.00
884.00
962.00
940.00
848.00
772.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
24,498.00
20,477.00
19,666.00
18,409.00
18,687.00
19,100.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
51,330.00
22,289.00
21,146.00
15,586.00
-24,030.00
-9,337.00
Provision for Tax
15,646.00
-1,839.00
3,147.00
5,566.00
761.00
3,813.00
Profit After Tax
34,842.00
21,905.00
16,382.00
9,872.00
-24,791.00
-13,150.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
289.18
188.04
134.81
79.26
-200.44
-106.38
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.71% vs 4.67% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 33.00% vs 129.94% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -2.71% vs -8.11% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 59.06% vs 33.71% in Mar 2024

Compare Profit and Loss Results of H2O Retailing Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,81,759.00
5,24,142.00
1,57,617.00
30.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,81,759.00
5,24,142.00
1,57,617.00
30.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
860.00
778.00
82.00
10.54%
General and Administration Expenses
2,72,526.00
1,64,870.00
1,07,656.00
65.30%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,46,929.00
4,98,717.00
1,48,212.00
29.72%
Operating Profit (PBDIT) excl Other Income
34,830.00
25,425.00
9,405.00
36.99%
Other Income
19,461.00
3,166.00
16,295.00
514.69%
Operating Profit (PBDIT)
78,133.00
48,934.00
29,199.00
59.67%
Interest
860.00
778.00
82.00
10.54%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
24,498.00
20,343.00
4,155.00
20.42%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
51,330.00
20,499.00
30,831.00
150.40%
Provision for Tax
15,646.00
7,745.00
7,901.00
102.01%
Profit After Tax
34,842.00
11,919.00
22,923.00
192.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
289.1815
166.5991
122.58
73.58%
Profit And Loss - Net Sales
Net Sales 6,81,759.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.71% vs 4.67% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34,830.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 33.00% vs 129.94% in Mar 2024

Profit And Loss - Interest
Interest 860.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -2.71% vs -8.11% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 34,842.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 59.06% vs 33.71% in Mar 2024