Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
60.00
20.00
24.00
72.00
106.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
60.00
20.00
24.00
72.00
106.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
7.00
Operating Expenses
40.00
24.00
19.00
10.00
11.00
6.00
General and Administration Expenses
26.00
23.00
25.00
29.00
27.00
7.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
65.00
-7.00
5.00
5.00
-12.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
80.00
31.00
38.00
81.00
105.00
14.00
Operating Profit (PBDIT) excl Other Income
-19.00
-11.00
-14.00
-9.00
1.00
-14.00
Other Income
69.00
-5.00
7.00
6.00
-11.00
3.00
Operating Profit (PBDIT)
51.00
-16.00
-6.00
-2.00
-9.00
-10.00
Interest
40.00
24.00
19.00
10.00
11.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
37.00
-10.00
-28.00
4.00
-14.00
57.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
37.00
-10.00
-28.00
4.00
-14.00
57.00
Provision for Tax
4.00
3.00
0.00
4.00
4.00
11.00
Profit After Tax
33.00
-14.00
-27.00
0.00
-18.00
46.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.55
-0.34
-0.65
-0.08
-0.64
0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 202.03% vs -16.42% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -65.62% vs 20.73% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 62.66% vs 27.93% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 334.66% vs 48.97% in Dec 2024
Compare Profit and Loss Results of Hagag Europe Development ZF Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
60.00
0
60.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
60.00
0
60.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
40.00
0
40.00
0%
General and Administration Expenses
26.00
0
26.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
65.00
0
65.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
80.00
0
80.00
0%
Operating Profit (PBDIT) excl Other Income
-19.00
0.00
-19.00
0%
Other Income
69.00
0
69.00
0%
Operating Profit (PBDIT)
51.00
0
51.00
0%
Interest
40.00
0
40.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
0.00
0
0.00
0%
Profit Before Taxation & Exceptional Items
37.00
0
37.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
37.00
0
37.00
0%
Provision for Tax
4.00
0
4.00
0%
Profit After Tax
33.00
0
33.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.5491
0
0.55
0%
Profit And Loss - Net Sales
Net Sales 60.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 202.03% vs -16.42% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -19.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -65.62% vs 20.73% in Dec 2024
Profit And Loss - Interest
Interest 40.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.66% vs 27.93% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 33.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 334.66% vs 48.97% in Dec 2024






