Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
31,116.00
56,596.00
70,621.00
72,789.00
92,446.00
1,01,984.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
31,116.00
56,596.00
70,621.00
72,789.00
92,446.00
1,01,984.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,100.00
10,905.00
10,849.00
11,060.00
12,764.00
13,138.00
Operating Expenses
2.00
8.00
0.00
0.00
0.00
0.00
General and Administration Expenses
4,118.00
4,606.00
5,461.00
5,578.00
6,514.00
7,621.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
32,867.00
59,125.00
70,257.00
73,376.00
91,704.00
99,819.00
Operating Profit (PBDIT) excl Other Income
-1,751.00
-2,528.00
363.00
-587.00
741.00
2,165.00
Other Income
2,351.00
889.00
620.00
1,567.00
342.00
480.00
Operating Profit (PBDIT)
2,277.00
538.00
3,423.00
3,576.00
3,719.00
5,336.00
Interest
2.00
8.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,796.00
2,300.00
2,592.00
2,712.00
2,796.00
2,819.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
478.00
-1,752.00
830.00
863.00
922.00
2,517.00
Provision for Tax
262.00
0.00
196.00
166.00
162.00
570.00
Profit After Tax
215.00
-1,752.00
634.00
697.00
760.00
1,946.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
106.89
-869.32
314.56
345.90
376.95
965.56
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -45.02% vs -19.86% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 30.73% vs -795.04% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -69.02% vs 0.00% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 112.30% vs -376.36% in Dec 2023
Compare Profit and Loss Results of Hai Phong Cement Transport & Trading JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
31,116.00
0
31,116.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
31,116.00
0
31,116.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
10,100.00
0
10,100.00
0%
Operating Expenses
2.00
0
2.00
0%
General and Administration Expenses
4,118.00
0
4,118.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
32,867.00
0
32,867.00
0%
Operating Profit (PBDIT) excl Other Income
-1,751.00
0.00
-1,751.00
0%
Other Income
2,351.00
0
2,351.00
0%
Operating Profit (PBDIT)
2,277.00
0
2,277.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
1,796.00
0
1,796.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
478.00
0
478.00
0%
Provision for Tax
262.00
0
262.00
0%
Profit After Tax
215.00
0
215.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
106.8877
0
106.89
0%
Profit And Loss - Net Sales
Net Sales 31,116.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -45.02% vs -19.86% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1,751.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.73% vs -795.04% in Dec 2023
Profit And Loss - Interest
Interest 2.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -69.02% vs 0.00% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 215.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 112.30% vs -376.36% in Dec 2023






