Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
1,286.00
1,606.00
1,491.00
1,178.00
942.00
619.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,286.00
1,606.00
1,491.00
1,178.00
942.00
619.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
179.00
165.00
136.00
98.00
65.00
52.00
Operating Expenses
54.00
41.00
56.00
7.00
3.00
0.00
General and Administration Expenses
612.00
457.00
310.00
233.00
253.00
177.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,263.00
1,310.00
988.00
741.00
624.00
426.00
Operating Profit (PBDIT) excl Other Income
23.00
296.00
503.00
437.00
317.00
192.00
Other Income
119.00
33.00
20.00
24.00
20.00
18.00
Operating Profit (PBDIT)
321.00
442.00
596.00
515.00
375.00
231.00
Interest
54.00
41.00
56.00
7.00
3.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
179.00
112.00
73.00
54.00
37.00
21.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
74.00
288.00
467.00
454.00
334.00
209.00
Provision for Tax
-11.00
-6.00
50.00
46.00
33.00
28.00
Profit After Tax
85.00
294.00
416.00
407.00
301.00
181.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.19
0.63
0.96
0.94
1.10
0.99
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -19.91% vs 7.76% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -92.23% vs -41.08% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 32.10% vs -26.24% in Dec 2022
Profit After Tax
YoY Growth in year ended Dec 2023 is -70.87% vs -29.20% in Dec 2022
Compare Profit and Loss Results of Hainan Poly Pharm. Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
1,286.00
0
1,286.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,286.00
0
1,286.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
179.00
0
179.00
0%
Operating Expenses
54.00
0
54.00
0%
General and Administration Expenses
612.00
0
612.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,263.00
0
1,263.00
0%
Operating Profit (PBDIT) excl Other Income
23.00
0.00
23.00
0%
Other Income
119.00
0
119.00
0%
Operating Profit (PBDIT)
321.00
0
321.00
0%
Interest
54.00
0
54.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
179.00
0
179.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
74.00
0
74.00
0%
Provision for Tax
-11.00
0
-11.00
0%
Profit After Tax
85.00
0
85.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1866
0
0.19
0%
Profit And Loss - Net Sales
Net Sales 1,286.99 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -19.91% vs 7.76% in Dec 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.02 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -92.23% vs -41.08% in Dec 2022
Profit And Loss - Interest
Interest 54.64 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 32.10% vs -26.24% in Dec 2022
Profit And Loss - Profit After Tax
Profit After Tax 85.92 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -70.87% vs -29.20% in Dec 2022






