Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
43,580.00
43,272.00
39,180.00
35,131.00
39,146.00
50,274.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
43,580.00
43,272.00
39,180.00
35,131.00
39,146.00
50,274.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
203.00
183.00
187.00
236.00
221.00
208.00
General and Administration Expenses
4,014.00
4,515.00
4,080.00
4,717.00
5,296.00
5,895.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
41,253.00
41,423.00
38,479.00
38,017.00
43,869.00
50,037.00
Operating Profit (PBDIT) excl Other Income
2,327.00
1,849.00
701.00
-2,886.00
-4,723.00
237.00
Other Income
843.00
464.00
1,605.00
2,321.00
1,548.00
238.00
Operating Profit (PBDIT)
4,346.00
3,564.00
3,667.00
971.00
-1,458.00
2,077.00
Interest
203.00
183.00
187.00
236.00
221.00
208.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,207.00
1,284.00
1,396.00
1,557.00
1,736.00
1,629.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,931.00
2,017.00
2,310.00
-927.00
-3,244.00
219.00
Provision for Tax
672.00
66.00
698.00
434.00
115.00
283.00
Profit After Tax
2,216.00
1,945.00
1,687.00
-1,250.00
-3,160.00
-7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
584.57
514.75
446.90
-329.36
-833.31
-1.58
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.71% vs 10.44% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 25.85% vs 163.77% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.93% vs -2.14% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 13.93% vs 15.29% in Dec 2023
Compare Profit and Loss Results of Hakuyosha Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
43,580.00
5,483.00
38,097.00
694.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
43,580.00
5,483.00
38,097.00
694.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
203.00
28.00
175.00
625.00%
General and Administration Expenses
4,014.00
2,668.00
1,346.00
50.45%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
41,253.00
5,327.00
35,926.00
674.41%
Operating Profit (PBDIT) excl Other Income
2,327.00
155.00
2,172.00
1,401.29%
Other Income
843.00
87.00
756.00
868.97%
Operating Profit (PBDIT)
4,346.00
271.00
4,075.00
1,503.69%
Interest
203.00
28.00
175.00
625.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,207.00
28.00
1,179.00
4,210.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,931.00
199.00
2,732.00
1,372.86%
Provision for Tax
672.00
-16.00
688.00
4,300.00%
Profit After Tax
2,216.00
215.00
2,001.00
930.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
584.565
18.2649
566.30
3,100.48%
Profit And Loss - Net Sales
Net Sales 43,580.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.71% vs 10.44% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,327.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.85% vs 163.77% in Dec 2023
Profit And Loss - Interest
Interest 203.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.93% vs -2.14% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 2,216.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.93% vs 15.29% in Dec 2023






