Halcom Vietnam JSC

72
Buy
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: VN000000HID6
VND
5,050.00
50 (1.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,10,118.00
3,15,276.00
2,53,331.00
2,75,915.00
3,38,045.00
3,37,424.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,10,118.00
3,15,276.00
2,53,331.00
2,75,915.00
3,38,045.00
3,37,424.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23,513.00
20,531.00
0.00
0.00
22,484.00
22,117.00
Operating Expenses
39,493.00
50,777.00
38,408.00
37,035.00
32,941.00
5,709.00
General and Administration Expenses
16,947.00
29,679.00
21,994.00
20,244.00
10,538.00
29,242.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,54,611.00
3,03,082.00
2,38,746.00
2,58,390.00
3,01,200.00
3,53,421.00
Operating Profit (PBDIT) excl Other Income
55,506.00
12,193.00
14,584.00
17,525.00
36,845.00
-15,996.00
Other Income
-11,355.00
32,146.00
4,712.00
29,917.00
6,251.00
4,550.00
Operating Profit (PBDIT)
97,623.00
95,801.00
66,778.00
94,831.00
89,607.00
-4,952.00
Interest
39,493.00
50,777.00
38,408.00
37,035.00
32,941.00
5,709.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
54,500.00
52,017.00
47,680.00
47,674.00
46,980.00
6,853.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,630.00
-6,992.00
-19,310.00
10,121.00
9,685.00
-17,313.00
Provision for Tax
3,498.00
5,537.00
47.00
-853.00
6,597.00
2,826.00
Profit After Tax
5,448.00
5,674.00
-17,277.00
3,994.00
10,336.00
-20,087.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
70.98
73.93
-241.86
52.05
175.91
-345.77
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 30.08% vs 24.45% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 355.22% vs -16.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -22.22% vs 32.20% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -3.99% vs 132.84% in Mar 2024

Compare Profit and Loss Results of Halcom Vietnam JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
4,10,118.00
23,07,297.00
-18,97,179.00
-82.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,10,118.00
23,07,297.00
-18,97,179.00
-82.23%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
23,513.00
10,313.00
13,200.00
127.99%
Operating Expenses
39,493.00
84,508.00
-45,015.00
-53.27%
General and Administration Expenses
16,947.00
54,897.00
-37,950.00
-69.13%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,54,611.00
21,28,848.00
-17,74,237.00
-83.34%
Operating Profit (PBDIT) excl Other Income
55,506.00
1,78,449.00
-1,22,943.00
-68.90%
Other Income
-11,355.00
189.00
-11,544.00
-6,107.94%
Operating Profit (PBDIT)
97,623.00
3,40,415.00
-2,42,792.00
-71.32%
Interest
39,493.00
84,508.00
-45,015.00
-53.27%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
54,500.00
1,63,620.00
-1,09,120.00
-66.69%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,630.00
92,286.00
-88,656.00
-96.07%
Provision for Tax
3,498.00
18,821.00
-15,323.00
-81.41%
Profit After Tax
5,448.00
73,464.00
-68,016.00
-92.58%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
70.9838
0
70.98
0%
Profit And Loss - Net Sales
Net Sales 4,10,118.34 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 30.08% vs 24.45% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55,506.57 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 355.22% vs -16.40% in Mar 2024

Profit And Loss - Interest
Interest 39,493.36 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -22.22% vs 32.20% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 5,448.45 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -3.99% vs 132.84% in Mar 2024