Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
7,931.00
8,755.00
6,916.00
6,475.00
5,771.00
5,595.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,931.00
8,755.00
6,916.00
6,475.00
5,771.00
5,595.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
26.00
16.00
19.00
27.00
38.00
36.00
General and Administration Expenses
1,000.00
893.00
839.00
703.00
622.00
722.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,709.00
7,896.00
6,312.00
5,947.00
5,343.00
5,179.00
Operating Profit (PBDIT) excl Other Income
222.00
859.00
604.00
527.00
427.00
416.00
Other Income
15.00
0.00
-2.00
8.00
42.00
22.00
Operating Profit (PBDIT)
425.00
1,020.00
741.00
688.00
632.00
598.00
Interest
26.00
16.00
19.00
27.00
38.00
36.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
187.00
161.00
139.00
153.00
161.00
158.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
134.00
847.00
586.00
512.00
431.00
419.00
Provision for Tax
40.00
148.00
-54.00
-58.00
1.00
70.00
Profit After Tax
93.00
698.00
641.00
571.00
430.00
349.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
29.50
216.13
195.97
171.94
125.01
101.69
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -9.41% vs 26.59% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -74.15% vs 42.18% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 66.42% vs -19.83% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -86.57% vs 8.97% in Mar 2024
Compare Profit and Loss Results of HAMAI CO., LTD.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,931.00
11,804.00
-3,873.00
-32.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,931.00
11,804.00
-3,873.00
-32.81%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
26.00
21.00
5.00
23.81%
General and Administration Expenses
1,000.00
4,228.00
-3,228.00
-76.35%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,709.00
11,659.00
-3,950.00
-33.88%
Operating Profit (PBDIT) excl Other Income
222.00
145.00
77.00
53.10%
Other Income
15.00
1,940.00
-1,925.00
-99.23%
Operating Profit (PBDIT)
425.00
2,716.00
-2,291.00
-84.35%
Interest
26.00
21.00
5.00
23.81%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
187.00
631.00
-444.00
-70.36%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
134.00
2,018.00
-1,884.00
-93.36%
Provision for Tax
40.00
533.00
-493.00
-92.50%
Profit After Tax
93.00
1,459.00
-1,366.00
-93.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
29.5044
136.3934
-106.89
-78.37%
Profit And Loss - Net Sales
Net Sales 7,931.81 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -9.41% vs 26.59% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 222.04 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -74.15% vs 42.18% in Mar 2024
Profit And Loss - Interest
Interest 26.63 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 66.42% vs -19.83% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 93.85 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -86.57% vs 8.97% in Mar 2024






