Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
No of Months
12
12
12
12
12
12
Operating Income
6,092.00
5,774.00
5,271.00
4,545.00
4,228.00
4,699.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,092.00
5,774.00
5,271.00
4,545.00
4,228.00
4,699.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,095.00
1,958.00
1,768.00
1,647.00
1,567.00
1,661.00
Operating Expenses
13.00
9.00
10.00
5.00
6.00
5.00
General and Administration Expenses
4,144.00
3,865.00
3,600.00
3,401.00
3,134.00
3,308.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,890.00
5,544.00
5,144.00
4,705.00
4,398.00
4,666.00
Operating Profit (PBDIT) excl Other Income
201.00
230.00
126.00
-160.00
-170.00
32.00
Other Income
0.00
0.00
20.00
27.00
11.00
-2.00
Operating Profit (PBDIT)
386.00
395.00
302.00
43.00
47.00
224.00
Interest
13.00
9.00
10.00
5.00
6.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
197.00
176.00
161.00
181.00
213.00
198.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
148.00
162.00
-51.00
94.00
-33.00
19.00
Provision for Tax
67.00
45.00
10.00
75.00
126.00
28.00
Profit After Tax
81.00
116.00
-62.00
19.00
-160.00
-9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
37.56
54.08
-29.03
9.05
-74.76
-4.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 5.50% vs 9.54% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is -12.50% vs 81.37% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 33.27% vs -1.35% in Jul 2024
Profit After Tax
YoY Growth in year ended Jul 2025 is -30.40% vs 286.58% in Jul 2024
Compare Profit and Loss Results of Hamayuu Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,092.00
10,742.00
-4,650.00
-43.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,092.00
10,742.00
-4,650.00
-43.29%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
2,095.00
0.00
2,095.00
0%
Operating Expenses
13.00
61.00
-48.00
-78.69%
General and Administration Expenses
4,144.00
6,626.00
-2,482.00
-37.46%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,890.00
10,365.00
-4,475.00
-43.17%
Operating Profit (PBDIT) excl Other Income
201.00
377.00
-176.00
-46.68%
Other Income
0.00
36.00
-36.00
-100.00%
Operating Profit (PBDIT)
386.00
734.00
-348.00
-47.41%
Interest
13.00
61.00
-48.00
-78.69%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
197.00
320.00
-123.00
-38.44%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
148.00
534.00
-386.00
-72.28%
Provision for Tax
67.00
58.00
9.00
15.52%
Profit After Tax
81.00
458.00
-377.00
-82.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
37.5596
33.1327
4.43
13.36%
Profit And Loss - Net Sales
Net Sales 6,092.11 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 5.50% vs 9.54% in Jul 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 201.46 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -12.50% vs 81.37% in Jul 2024
Profit And Loss - Interest
Interest 13.30 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 33.27% vs -1.35% in Jul 2024
Profit And Loss - Profit After Tax
Profit After Tax 81.17 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -30.40% vs 286.58% in Jul 2024






