Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
24,834.00
17,072.00
13,688.00
11,894.00
9,851.00
5,442.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,834.00
17,072.00
13,688.00
11,894.00
9,851.00
5,442.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
869.00
718.00
566.00
563.00
808.00
517.00
Operating Expenses
0.00
0.00
1.00
2.00
9.00
20.00
General and Administration Expenses
1,168.00
927.00
786.00
751.00
1,073.00
581.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,580.00
16,975.00
13,722.00
12,298.00
10,981.00
6,327.00
Operating Profit (PBDIT) excl Other Income
253.00
96.00
-33.00
-403.00
-1,130.00
-885.00
Other Income
18.00
34.00
46.00
63.00
76.00
24.00
Operating Profit (PBDIT)
344.00
204.00
128.00
-197.00
-967.00
-809.00
Interest
0.00
0.00
1.00
2.00
9.00
20.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
72.00
67.00
79.00
93.00
86.00
51.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
319.00
158.00
65.00
-278.00
-1,087.00
-881.00
Provision for Tax
32.00
13.00
-2.00
-2.00
-4.00
-29.00
Profit After Tax
301.00
143.00
71.00
-276.00
-1,083.00
-851.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.33
0.16
0.06
-0.36
-1.16
-0.91
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 45.46% vs 24.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 161.50% vs 385.21% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.10% vs -40.72% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 109.72% vs 100.39% in Dec 2024
Compare Profit and Loss Results of Hangzhou SF Intra-city Industrial Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
24,834.00
56,335.00
-31,501.00
-55.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
24,834.00
56,335.00
-31,501.00
-55.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
869.00
0.00
869.00
0%
Operating Expenses
0.00
502.00
-502.00
-100.00%
General and Administration Expenses
1,168.00
3,292.00
-2,124.00
-64.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,580.00
53,737.00
-29,157.00
-54.26%
Operating Profit (PBDIT) excl Other Income
253.00
2,598.00
-2,345.00
-90.26%
Other Income
18.00
248.00
-230.00
-92.74%
Operating Profit (PBDIT)
344.00
4,546.00
-4,202.00
-92.43%
Interest
0.00
502.00
-502.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
72.00
1,699.00
-1,627.00
-95.76%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
319.00
2,292.00
-1,973.00
-86.08%
Provision for Tax
32.00
638.00
-606.00
-94.98%
Profit After Tax
301.00
1,410.00
-1,109.00
-78.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3272
0.7829
-0.46
-58.21%
Profit And Loss - Net Sales
Net Sales 24,834.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.46% vs 24.72% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 253.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 161.50% vs 385.21% in Dec 2024
Profit And Loss - Interest
Interest 0.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.10% vs -40.72% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 301.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 109.72% vs 100.39% in Dec 2024






