Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
797.00
675.00
578.00
521.00
428.00
372.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
797.00
675.00
578.00
521.00
428.00
372.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
141.00
177.00
107.00
89.00
72.00
59.00
Operating Expenses
2.00
1.00
0.00
0.00
0.00
0.00
General and Administration Expenses
75.00
71.00
67.00
60.00
50.00
41.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
498.00
444.00
384.00
341.00
259.00
210.00
Operating Profit (PBDIT) excl Other Income
299.00
230.00
193.00
180.00
168.00
161.00
Other Income
27.00
20.00
24.00
24.00
5.00
13.00
Operating Profit (PBDIT)
369.00
297.00
264.00
245.00
205.00
197.00
Interest
2.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
55.00
51.00
51.00
45.00
35.00
27.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
316.00
249.00
216.00
201.00
174.00
181.00
Provision for Tax
41.00
30.00
30.00
35.00
24.00
27.00
Profit After Tax
266.00
211.00
184.00
155.00
140.00
148.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.96
1.58
1.39
1.16
1.06
1.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.17% vs 16.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 29.48% vs 19.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.24% vs 147.16% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 26.11% vs 14.76% in Dec 2024
Compare Profit and Loss Results of Hangzhou XZB Tech Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
797.00
0
797.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
797.00
0
797.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
141.00
0
141.00
0%
Operating Expenses
2.00
0
2.00
0%
General and Administration Expenses
75.00
0
75.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
498.00
0
498.00
0%
Operating Profit (PBDIT) excl Other Income
299.00
0.00
299.00
0%
Other Income
27.00
0
27.00
0%
Operating Profit (PBDIT)
369.00
0
369.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
55.00
0
55.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
316.00
0
316.00
0%
Provision for Tax
41.00
0
41.00
0%
Profit After Tax
266.00
0
266.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.9552
0
1.96
0%
Profit And Loss - Net Sales
Net Sales 797.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.17% vs 16.74% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 299.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.48% vs 19.39% in Dec 2024
Profit And Loss - Interest
Interest 2.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.24% vs 147.16% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 266.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.11% vs 14.76% in Dec 2024






