Harboes Bryggeri A/S

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: DK0060014751
DKK
110.80
0.4 (0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
No of Months
12
12
12
12
12
12
Operating Income
1,741.00
1,822.00
1,817.00
1,621.00
1,419.00
1,328.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,741.00
1,822.00
1,817.00
1,621.00
1,419.00
1,328.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
327.00
327.00
287.00
259.00
240.00
229.00
Operating Expenses
10.00
9.00
9.00
7.00
5.00
6.00
General and Administration Expenses
303.00
286.00
264.00
248.00
228.00
224.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,698.00
1,768.00
1,743.00
1,627.00
1,424.00
1,328.00
Operating Profit (PBDIT) excl Other Income
43.00
54.00
73.00
-6.00
-5.00
0.00
Other Income
5.00
11.00
4.00
4.00
3.00
9.00
Operating Profit (PBDIT)
124.00
140.00
154.00
82.00
94.00
106.00
Interest
10.00
9.00
9.00
7.00
5.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
76.00
74.00
77.00
84.00
96.00
97.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
37.00
56.00
67.00
-9.00
-6.00
3.00
Provision for Tax
10.00
11.00
13.00
-4.00
-2.00
1.00
Profit After Tax
27.00
44.00
54.00
-4.00
-4.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
6.40
10.61
12.97
-1.02
-1.01
1.23
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2026 is -4.43% vs 0.30% in Apr 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2026 is -20.47% vs -26.36% in Apr 2025

stock-summary

Interest

YoY Growth in year ended Apr 2026 is 12.25% vs -2.58% in Apr 2025

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2026 is -39.66% vs -18.20% in Apr 2025

Compare Profit and Loss Results of Harboes Bryggeri A/S
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
1,741.00
15,723.00
-13,982.00
-88.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,741.00
15,723.00
-13,982.00
-88.93%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
327.00
2,696.00
-2,369.00
-87.87%
Operating Expenses
10.00
258.00
-248.00
-96.12%
General and Administration Expenses
303.00
4,226.00
-3,923.00
-92.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,698.00
13,521.00
-11,823.00
-87.44%
Operating Profit (PBDIT) excl Other Income
43.00
2,202.00
-2,159.00
-98.05%
Other Income
5.00
4.00
1.00
25.00%
Operating Profit (PBDIT)
124.00
2,935.00
-2,811.00
-95.78%
Interest
10.00
258.00
-248.00
-96.12%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
76.00
729.00
-653.00
-89.57%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
37.00
1,948.00
-1,911.00
-98.10%
Provision for Tax
10.00
406.00
-396.00
-97.54%
Profit After Tax
27.00
1,560.00
-1,533.00
-98.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.4007
31.4198
-25.02
-79.63%
Profit And Loss - Net Sales
Net Sales 1,741.76 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is -4.43% vs 0.30% in Apr 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.02 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is -20.47% vs -26.36% in Apr 2025

Profit And Loss - Interest
Interest 10.65 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 12.25% vs -2.58% in Apr 2025

Profit And Loss - Profit After Tax
Profit After Tax 27.03 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is -39.66% vs -18.20% in Apr 2025