Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
May'20
May'19
No of Months
12
12
12
12
12
12
Operating Income
211.00
211.00
177.00
204.00
223.00
302.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
211.00
211.00
177.00
204.00
223.00
302.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
78.00
68.00
54.00
58.00
76.00
90.00
Operating Expenses
2.00
2.00
0.00
1.00
2.00
1.00
General and Administration Expenses
33.00
32.00
24.00
24.00
25.00
27.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
201.00
204.00
173.00
203.00
221.00
300.00
Operating Profit (PBDIT) excl Other Income
9.00
6.00
4.00
0.00
1.00
2.00
Other Income
8.00
6.00
1.00
4.00
6.00
4.00
Operating Profit (PBDIT)
34.00
27.00
13.00
11.00
27.00
22.00
Interest
2.00
2.00
0.00
1.00
2.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
16.00
14.00
7.00
6.00
19.00
16.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
15.00
10.00
6.00
-3.00
0.00
-11.00
Provision for Tax
4.00
0.00
0.00
-2.00
-2.00
-1.00
Profit After Tax
12.00
27.00
32.00
16.00
4.00
-8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.37
0.84
0.98
0.49
0.13
-0.26
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2024 is -0.15% vs 18.86% in May 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2024 is 37.56% vs 46.14% in May 2023
Interest
YoY Growth in year ended May 2024 is 13.20% vs 322.56% in May 2023
Profit After Tax
YoY Growth in year ended May 2024 is -56.02% vs -14.68% in May 2023
Compare Profit and Loss Results of Hargreaves Services Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
211.00
195.00
16.00
8.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
211.00
195.00
16.00
8.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
78.00
166.00
-88.00
-53.01%
Operating Expenses
2.00
2.00
0.00
0.00%
General and Administration Expenses
33.00
73.00
-40.00
-54.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
201.00
191.00
10.00
5.24%
Operating Profit (PBDIT) excl Other Income
9.00
3.00
6.00
200.00%
Other Income
8.00
1.00
7.00
700.00%
Operating Profit (PBDIT)
34.00
18.00
16.00
88.89%
Interest
2.00
2.00
0.00
0.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
16.00
13.00
3.00
23.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
15.00
-20.00
35.00
175.00%
Provision for Tax
4.00
-1.00
5.00
500.00%
Profit After Tax
12.00
-18.00
30.00
166.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3718
-0.1083
0.48
443.31%
Profit And Loss - Net Sales
Net Sales 211.15 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -0.15% vs 18.86% in May 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.46 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 37.56% vs 46.14% in May 2023
Profit And Loss - Interest
Interest 2.69 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 13.20% vs 322.56% in May 2023
Profit And Loss - Profit After Tax
Profit After Tax 12.28 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -56.02% vs -14.68% in May 2023






