Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
30,944.00
28,025.00
26,618.00
25,316.00
24,999.00
24,175.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
30,944.00
28,025.00
26,618.00
25,316.00
24,999.00
24,175.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
21.00
8.00
5.00
6.00
8.00
10.00
General and Administration Expenses
3,158.00
2,725.00
2,494.00
2,317.00
2,246.00
2,209.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
29,428.00
26,889.00
25,653.00
24,502.00
24,098.00
23,495.00
Operating Profit (PBDIT) excl Other Income
1,516.00
1,136.00
964.00
813.00
901.00
679.00
Other Income
127.00
142.00
93.00
109.00
66.00
230.00
Operating Profit (PBDIT)
1,897.00
1,460.00
1,182.00
1,037.00
1,081.00
1,025.00
Interest
21.00
8.00
5.00
6.00
8.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
254.00
182.00
124.00
114.00
114.00
115.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,634.00
1,221.00
1,058.00
1,029.00
997.00
974.00
Provision for Tax
451.00
355.00
299.00
290.00
205.00
331.00
Profit After Tax
1,183.00
860.00
756.00
736.00
788.00
642.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
112.84
94.41
83.74
82.16
83.15
67.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 10.42% vs 5.29% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 33.46% vs 17.75% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 165.42% vs 47.15% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 37.54% vs 13.67% in Mar 2025
Compare Profit and Loss Results of Harima B.Stem Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
30,944.00
4,364.00
26,580.00
609.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
30,944.00
4,364.00
26,580.00
609.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
21.00
0.00
21.00
0%
General and Administration Expenses
3,158.00
2,357.00
801.00
33.98%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
29,428.00
3,592.00
25,836.00
719.27%
Operating Profit (PBDIT) excl Other Income
1,516.00
772.00
744.00
96.37%
Other Income
127.00
5.00
122.00
2,440.00%
Operating Profit (PBDIT)
1,897.00
844.00
1,053.00
124.76%
Interest
21.00
0.00
21.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
254.00
78.00
176.00
225.64%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,634.00
765.00
869.00
113.59%
Provision for Tax
451.00
233.00
218.00
93.56%
Profit After Tax
1,183.00
531.00
652.00
122.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
112.8414
90.8131
22.03
24.26%
Profit And Loss - Net Sales
Net Sales 30,944.79 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 10.42% vs 5.29% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,516.32 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 33.46% vs 17.75% in Mar 2025
Profit And Loss - Interest
Interest 21.51 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 165.42% vs 47.15% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 1,183.24 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 37.54% vs 13.67% in Mar 2025






