Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
870.00
1,256.00
730.00
649.00
731.00
633.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
870.00
1,256.00
730.00
649.00
731.00
633.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
127.00
0.00
0.00
0.00
115.00
81.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
217.00
194.00
124.00
143.00
102.00
71.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
684.00
1,013.00
653.00
578.00
587.00
502.00
Operating Profit (PBDIT) excl Other Income
186.00
242.00
76.00
70.00
144.00
130.00
Other Income
33.00
21.00
82.00
31.00
14.00
11.00
Operating Profit (PBDIT)
262.00
346.00
235.00
167.00
204.00
187.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
46.00
48.00
56.00
51.00
32.00
30.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
212.00
295.00
178.00
114.00
141.00
114.00
Provision for Tax
26.00
23.00
14.00
11.00
16.00
19.00
Profit After Tax
187.00
274.00
164.00
103.00
120.00
85.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.48
0.70
0.42
0.28
0.33
0.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -30.68% vs 72.05% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -23.38% vs 216.77% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -21.95% vs 49.28% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -31.85% vs 66.99% in Dec 2024
Compare Profit and Loss Results of Henan Splendor Science & Technology Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
870.00
0
870.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
870.00
0
870.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
127.00
0
127.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
217.00
0
217.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
684.00
0
684.00
0%
Operating Profit (PBDIT) excl Other Income
186.00
0.00
186.00
0%
Other Income
33.00
0
33.00
0%
Operating Profit (PBDIT)
262.00
0
262.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
46.00
0
46.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
212.00
0
212.00
0%
Provision for Tax
26.00
0
26.00
0%
Profit After Tax
187.00
0
187.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4803
0
0.48
0%
Profit And Loss - Net Sales
Net Sales 870.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.68% vs 72.05% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 186.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.38% vs 216.77% in Dec 2024
Profit And Loss - Interest
Interest 0.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.95% vs 49.28% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 187.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.85% vs 66.99% in Dec 2024






