Henglin Home Furnishings Co., Ltd.

72
Buy
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CNE100002TH6
CNY
33.39
-0.2 (-0.6%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
10,991.00
8,160.00
6,487.00
5,758.00
4,728.00
2,889.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,991.00
8,160.00
6,487.00
5,758.00
4,728.00
2,889.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,178.00
0.00
0.00
0.00
0.00
475.00
Operating Expenses
142.00
121.00
92.00
79.00
25.00
16.00
General and Administration Expenses
1,118.00
1,113.00
792.00
624.00
638.00
365.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,410.00
7,677.00
6,156.00
5,361.00
4,278.00
2,676.00
Operating Profit (PBDIT) excl Other Income
581.00
483.00
331.00
397.00
449.00
212.00
Other Income
76.00
138.00
71.00
36.00
-14.00
77.00
Operating Profit (PBDIT)
1,022.00
924.00
681.00
613.00
532.00
337.00
Interest
142.00
121.00
92.00
79.00
25.00
16.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
464.00
360.00
320.00
228.00
113.00
57.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
321.00
335.00
311.00
310.00
393.00
279.00
Provision for Tax
56.00
55.00
32.00
44.00
62.00
39.00
Profit After Tax
263.00
263.00
358.00
337.00
363.00
243.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.92
1.92
2.62
2.46
2.61
1.74
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 34.69% vs 25.78% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 20.39% vs 45.73% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 16.83% vs 30.90% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -0.02% vs -26.60% in Dec 2023

Compare Profit and Loss Results of Henglin Home Furnishings Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
10,991.00
0
10,991.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
10,991.00
0
10,991.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
1,178.00
0
1,178.00
0%
Operating Expenses
142.00
0
142.00
0%
General and Administration Expenses
1,118.00
0
1,118.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
10,410.00
0
10,410.00
0%
Operating Profit (PBDIT) excl Other Income
581.00
0.00
581.00
0%
Other Income
76.00
0
76.00
0%
Operating Profit (PBDIT)
1,022.00
0
1,022.00
0%
Interest
142.00
0
142.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
464.00
0
464.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
321.00
0
321.00
0%
Provision for Tax
56.00
0
56.00
0%
Profit After Tax
263.00
0
263.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.92
0
1.92
0%
Profit And Loss - Net Sales
Net Sales 10,991.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.69% vs 25.78% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 581.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.39% vs 45.73% in Dec 2023

Profit And Loss - Interest
Interest 142.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.83% vs 30.90% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 263.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.02% vs -26.60% in Dec 2023