Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
8,364.00
6,775.00
5,646.00
4,844.00
4,152.00
3,426.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,364.00
6,775.00
5,646.00
4,844.00
4,152.00
3,426.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
5,619.00
4,634.00
4,050.00
3,417.00
2,667.00
2,424.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,349.00
6,067.00
5,183.00
4,464.00
3,628.00
3,239.00
Operating Profit (PBDIT) excl Other Income
1,014.00
707.00
462.00
380.00
524.00
187.00
Other Income
205.00
-24.00
-10.00
3.00
-3.00
-9.00
Operating Profit (PBDIT)
1,260.00
719.00
491.00
420.00
570.00
205.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
40.00
35.00
39.00
36.00
49.00
28.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,181.00
712.00
452.00
356.00
505.00
177.00
Provision for Tax
353.00
203.00
130.00
132.00
150.00
67.00
Profit After Tax
827.00
508.00
321.00
223.00
354.00
109.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
25.64
15.75
9.88
6.89
10.95
3.56
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 23.45% vs 20.00% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 43.41% vs 53.08% in Sep 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Sep 2024 is 62.61% vs 58.43% in Sep 2023
Compare Profit and Loss Results of HENNGE KK
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,364.00
52,063.00
-43,699.00
-83.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,364.00
52,063.00
-43,699.00
-83.93%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
36.00
-36.00
-100.00%
General and Administration Expenses
5,619.00
8,853.00
-3,234.00
-36.53%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,349.00
48,668.00
-41,319.00
-84.90%
Operating Profit (PBDIT) excl Other Income
1,014.00
3,395.00
-2,381.00
-70.13%
Other Income
205.00
1,973.00
-1,768.00
-89.61%
Operating Profit (PBDIT)
1,260.00
6,274.00
-5,014.00
-79.92%
Interest
0.00
36.00
-36.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
40.00
906.00
-866.00
-95.58%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,181.00
4,687.00
-3,506.00
-74.80%
Provision for Tax
353.00
1,420.00
-1,067.00
-75.14%
Profit After Tax
827.00
3,096.00
-2,269.00
-73.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
25.641
181.3779
-155.74
-85.86%
Profit And Loss - Net Sales
Net Sales 8,364.55 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 23.45% vs 20.00% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,014.91 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 43.41% vs 53.08% in Sep 2023
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 827.41 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 62.61% vs 58.43% in Sep 2023






