HENNGE KK

68
Hold
  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3835150008
JPY
931.00
-23 (-2.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
10,923.00
8,364.00
6,775.00
5,646.00
4,844.00
4,152.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,923.00
8,364.00
6,775.00
5,646.00
4,844.00
4,152.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
7,135.00
5,619.00
4,634.00
4,050.00
3,417.00
2,667.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,130.00
7,349.00
6,067.00
5,183.00
4,464.00
3,628.00
Operating Profit (PBDIT) excl Other Income
1,793.00
1,014.00
707.00
462.00
380.00
524.00
Other Income
8.00
205.00
-24.00
-10.00
3.00
-3.00
Operating Profit (PBDIT)
1,876.00
1,260.00
719.00
491.00
420.00
570.00
Interest
2.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
74.00
40.00
35.00
39.00
36.00
49.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,853.00
1,181.00
712.00
452.00
356.00
505.00
Provision for Tax
552.00
353.00
203.00
130.00
132.00
150.00
Profit After Tax
1,358.00
827.00
508.00
321.00
223.00
354.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
42.27
25.64
15.75
9.88
6.89
10.95
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 30.59% vs 23.45% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 76.71% vs 43.41% in Sep 2024

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 64.18% vs 62.61% in Sep 2024

Compare Profit and Loss Results of HENNGE KK
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,923.00
50,588.00
-39,665.00
-78.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,923.00
50,588.00
-39,665.00
-78.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2.00
33.00
-31.00
-93.94%
General and Administration Expenses
7,135.00
9,506.00
-2,371.00
-24.94%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,130.00
48,006.00
-38,876.00
-80.98%
Operating Profit (PBDIT) excl Other Income
1,793.00
2,582.00
-789.00
-30.56%
Other Income
8.00
4,857.00
-4,849.00
-99.84%
Operating Profit (PBDIT)
1,876.00
8,413.00
-6,537.00
-77.70%
Interest
2.00
33.00
-31.00
-93.94%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
74.00
974.00
-900.00
-92.40%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,853.00
5,782.00
-3,929.00
-67.95%
Provision for Tax
552.00
2,243.00
-1,691.00
-75.39%
Profit After Tax
1,358.00
3,271.00
-1,913.00
-58.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
42.2735
191.2933
-149.02
-77.90%
Profit And Loss - Net Sales
Net Sales 10,923.56 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 30.59% vs 23.45% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,793.45 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 76.71% vs 43.41% in Sep 2024

Profit And Loss - Interest
Interest 2.91 Million
in Sep 2025

Figures in Million
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 1,358.41 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 64.18% vs 62.61% in Sep 2024