Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
462.00
469.00
324.00
306.00
231.00
284.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
462.00
469.00
324.00
306.00
231.00
284.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.00
63.00
57.00
48.00
40.00
41.00
Operating Expenses
77.00
67.00
54.00
54.00
59.00
54.00
General and Administration Expenses
19.00
18.00
16.00
15.00
18.00
18.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
121.00
64.00
163.00
73.00
-55.00
110.00
Operating Profit (PBDIT) excl Other Income
340.00
405.00
160.00
233.00
286.00
173.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
340.00
405.00
160.00
233.00
287.00
228.00
Interest
77.00
67.00
54.00
54.00
59.00
54.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
262.00
337.00
102.00
174.00
227.00
173.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
262.00
337.00
102.00
174.00
227.00
173.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
260.00
334.00
99.00
172.00
225.00
173.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.61
2.31
0.79
1.49
2.01
1.71
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.49% vs 44.58% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -16.00% vs 152.38% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.09% vs 23.51% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -22.15% vs 234.55% in Dec 2023
Compare Profit and Loss Results of Hercules Capital, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
462.00
1,185.00
-723.00
-61.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
462.00
1,185.00
-723.00
-61.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
67.00
594.00
-527.00
-88.72%
Operating Expenses
77.00
8.00
69.00
862.50%
General and Administration Expenses
19.00
110.00
-91.00
-82.73%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
121.00
745.00
-624.00
-83.76%
Operating Profit (PBDIT) excl Other Income
340.00
439.00
-99.00
-22.55%
Other Income
0.00
9.00
-9.00
-100.00%
Operating Profit (PBDIT)
340.00
459.00
-119.00
-25.93%
Interest
77.00
8.00
69.00
862.50%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
9.00
-9.00
-100.00%
Profit Before Taxation & Exceptional Items
262.00
440.00
-178.00
-40.45%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
262.00
440.00
-178.00
-40.45%
Provision for Tax
0.00
90.00
-90.00
-100.00%
Profit After Tax
260.00
327.00
-67.00
-20.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.6098
3.6564
-2.05
-55.97%
Profit And Loss - Net Sales
Net Sales 462.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.49% vs 44.58% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 340.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.00% vs 152.38% in Dec 2023
Profit And Loss - Interest
Interest 77.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.09% vs 23.51% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 260.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.15% vs 234.55% in Dec 2023






