Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
1,750.00
1,406.00
638.00
585.00
514.00
521.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,750.00
1,406.00
638.00
585.00
514.00
521.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
87.00
76.00
38.00
35.00
29.00
29.00
Operating Expenses
489.00
432.00
202.00
132.00
114.00
146.00
General and Administration Expenses
79.00
72.00
37.00
46.00
40.00
39.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
0.00
464.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
774.00
566.00
296.00
224.00
174.00
336.00
Operating Profit (PBDIT) excl Other Income
975.00
839.00
341.00
360.00
339.00
184.00
Other Income
26.00
15.00
475.00
12.00
10.00
10.00
Operating Profit (PBDIT)
1,029.00
872.00
823.00
376.00
351.00
343.00
Interest
489.00
432.00
202.00
132.00
114.00
146.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
27.00
17.00
6.00
2.00
2.00
1.00
Profit Before Taxation & Exceptional Items
1,622.00
888.00
903.00
499.00
326.00
89.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,622.00
888.00
903.00
499.00
326.00
89.00
Provision for Tax
5.00
20.00
4.00
0.00
1.00
1.00
Profit After Tax
1,617.00
869.00
977.00
614.00
322.00
88.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.32
2.60
3.77
2.39
1.23
0.32
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 24.46% vs 120.26% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 16.21% vs 145.50% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 13.39% vs 113.18% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 86.06% vs -11.08% in Jun 2024
Compare Profit and Loss Results of Heriot REIT Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ZAR)
Change(%)
No of Months
12
12
Operating Income
1,750.00
0
1,750.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,750.00
0
1,750.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
87.00
0
87.00
0%
Operating Expenses
489.00
0
489.00
0%
General and Administration Expenses
79.00
0
79.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
11.00
0
11.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
774.00
0
774.00
0%
Operating Profit (PBDIT) excl Other Income
975.00
0.00
975.00
0%
Other Income
26.00
0
26.00
0%
Operating Profit (PBDIT)
1,029.00
0
1,029.00
0%
Interest
489.00
0
489.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
27.00
0
27.00
0%
Profit Before Taxation & Exceptional Items
1,622.00
0
1,622.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
1,622.00
0
1,622.00
0%
Provision for Tax
5.00
0
5.00
0%
Profit After Tax
1,617.00
0
1,617.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.3197
0
4.32
0%
Profit And Loss - Net Sales
Net Sales 1,750.07 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 24.46% vs 120.26% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 975.61 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 16.21% vs 145.50% in Jun 2024
Profit And Loss - Interest
Interest 489.96 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 13.39% vs 113.18% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,617.07 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 86.06% vs -11.08% in Jun 2024






