Heubach Colorant

40
Sell
  • Market Cap: Micro Cap
  • Industry: Dyes And Pigments
  • ISIN: INE492A01029
  • NSEID: HEUBACHIND
  • BSEID: 506390
INR
434.30
-1 (-0.23%)
BSENSE

Dec 05

BSE+NSE Vol: 1.63 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Dec'11
Dec'10
Dec'09
Dec'08
Dec'07
No of Months
12
12
12
12
12
Operating Income
1,021.00
1,041.00
976.00
1,005.00
952.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
60.00
60.00
51.00
85.00
90.00
Net Sales
961.00
981.00
924.00
920.00
862.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-4.00
13.00
5.00
3.00
Raw Materials Consumed
579.00
566.00
506.00
550.00
527.00
Power & Fuel Cost
37.00
36.00
45.00
44.00
42.00
Employee Cost
72.00
65.00
59.00
70.00
69.00
Operating Expenses
45.00
47.00
38.00
41.00
42.00
General and Administration Expenses
34.00
40.00
24.00
25.00
28.00
Selling and Distribution Expenses
30.00
30.00
22.00
31.00
40.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.00
42.00
41.00
52.00
37.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
831.00
824.00
751.00
822.00
791.00
Operating Profit (PBDIT) excl Other Income
129.00
157.00
172.00
97.00
71.00
Other Income
44.00
34.00
35.00
33.00
33.00
Operating Profit (PBDIT)
174.00
191.00
207.00
131.00
104.00
Interest
1.00
1.00
1.00
1.00
3.00
Profit before Depriciation and Tax
172.00
190.00
206.00
129.00
100.00
Depreciation
18.00
17.00
19.00
23.00
22.00
Profit Before Taxation & Exceptional Items
154.00
172.00
187.00
106.00
78.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
395.00
165.00
162.00
106.00
47.00
Provision for Tax
91.00
53.00
54.00
39.00
17.00
Profit After Tax
304.00
112.00
107.00
66.00
29.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
38.00
29.00
10.00
9.00
16.00
Profit Available for appropriations
342.00
142.00
118.00
76.00
45.00
Appropriations
342.00
142.00
118.00
76.00
45.00
Equity Dividend (%)
600.00%
300.00%
250.00%
190.00%
100.00%
Earnings Per Share
114.17
42.23
40.36
25.13
11.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.35% vs 3.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.49% vs 17.25% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 19.36% vs 853.79% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 25.06% vs 114.50% in Mar 2024

Compare Profit and Loss Results of Heubach Colorant
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,021.00
694.00
327.00
47.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
60.00
0.00
60.00
0%
Net Sales
961.00
694.00
267.00
38.47%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-1.00
-10.00
-1,000.00%
Raw Materials Consumed
579.00
390.00
189.00
48.46%
Power & Fuel Cost
37.00
37.00
0.00
0.00%
Employee Cost
72.00
72.00
0.00
0.00%
Operating Expenses
45.00
28.00
17.00
60.71%
General and Administration Expenses
34.00
-1.00
35.00
3,500.00%
Selling and Distribution Expenses
30.00
28.00
2.00
7.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
43.00
7.00
36.00
514.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
831.00
576.00
255.00
44.27%
Operating Profit (PBDIT) excl Other Income
129.00
118.00
11.00
9.32%
Other Income
44.00
12.00
32.00
266.67%
Operating Profit (PBDIT)
174.00
130.00
44.00
33.85%
Interest
1.00
7.00
-6.00
-85.71%
Profit before Depriciation and Tax
172.00
123.00
49.00
39.84%
Depreciation
18.00
24.00
-6.00
-25.00%
Profit Before Taxation & Exceptional Items
154.00
99.00
55.00
55.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
395.00
99.00
296.00
298.99%
Provision for Tax
91.00
24.00
67.00
279.17%
Profit After Tax
304.00
75.00
229.00
305.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
38.00
393.00
-355.00
-90.33%
Profit Available for appropriations
342.00
468.00
-126.00
-26.92%
Appropriations
342.00
468.00
-126.00
-26.92%
Equity Dividend (%)
600%
300%
300.00
Earnings Per Share
114.17
25.7
88.47
344.24%
Profit And Loss - Net Sales
Net Sales 825.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.35% vs 3.17% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.49% vs 17.25% in Mar 2024

Profit And Loss - Interest
Interest 2.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.36% vs 853.79% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 51.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.06% vs 114.50% in Mar 2024