Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,064.00
4,465.00
4,743.00
4,727.00
4,422.00
3,838.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,064.00
4,465.00
4,743.00
4,727.00
4,422.00
3,838.00
Expenditure (Ex Depriciation)
Stock Adjustments
-82.00
-102.00
-102.00
-80.00
8.00
-94.00
Raw Materials Consumed
2,349.00
2,190.00
2,545.00
2,217.00
2,422.00
1,403.00
Power & Fuel Cost
37.00
43.00
49.00
35.00
26.00
16.00
Employee Cost
363.00
350.00
348.00
310.00
252.00
224.00
Operating Expenses
676.00
1,132.00
1,035.00
1,362.00
973.00
1,625.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
64.00
67.00
60.00
43.00
44.00
21.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
49.00
43.00
41.00
38.00
29.00
33.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,615.00
3,883.00
4,124.00
4,077.00
3,873.00
3,344.00
Operating Profit (PBDIT) excl Other Income
448.00
581.00
618.00
650.00
549.00
494.00
Other Income
57.00
100.00
47.00
42.00
34.00
22.00
Operating Profit (PBDIT)
506.00
682.00
665.00
692.00
584.00
516.00
Interest
185.00
147.00
152.00
166.00
174.00
114.00
Profit before Depriciation and Tax
321.00
534.00
513.00
526.00
409.00
401.00
Depreciation
105.00
81.00
82.00
78.00
68.00
41.00
Profit Before Taxation & Exceptional Items
216.00
453.00
430.00
448.00
340.00
359.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
216.00
454.00
430.00
442.00
336.00
358.00
Provision for Tax
43.00
116.00
112.00
116.00
90.00
121.00
Profit After Tax
172.00
336.00
317.00
325.00
246.00
238.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,091.00
1,786.00
1,510.00
1,196.00
1,082.00
868.00
Profit Available for appropriations
2,269.00
2,116.00
1,811.00
1,509.00
1,321.00
1,095.00
Appropriations
2,269.00
2,116.00
1,811.00
1,509.00
1,321.00
1,095.00
Equity Dividend (%)
10.00%
20.00%
20.00%
18.00%
15.00%
0.00%
Earnings Per Share
1.23
2.33
2.18
2.38
1.86
1.77
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -8.97% vs -5.87% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -22.79% vs -6.00% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 25.62% vs -3.23% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -48.63% vs 5.91% in Mar 2024
Compare Profit and Loss Results of HFCL
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,064.00
1,263.00
2,801.00
221.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,064.00
1,263.00
2,801.00
221.77%
Expenditure (Ex Depriciation)
Stock Adjustments
-82.00
25.00
-107.00
-428.00%
Raw Materials Consumed
2,349.00
440.00
1,909.00
433.86%
Power & Fuel Cost
37.00
21.00
16.00
76.19%
Employee Cost
363.00
231.00
132.00
57.14%
Operating Expenses
676.00
799.00
-123.00
-15.39%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
64.00
8.00
56.00
700.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
49.00
16.00
33.00
206.25%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,615.00
1,582.00
2,033.00
128.51%
Operating Profit (PBDIT) excl Other Income
448.00
-319.00
767.00
240.44%
Other Income
57.00
44.00
13.00
29.55%
Operating Profit (PBDIT)
506.00
-274.00
780.00
284.67%
Interest
185.00
241.00
-56.00
-23.24%
Profit before Depriciation and Tax
321.00
-515.00
836.00
162.33%
Depreciation
105.00
53.00
52.00
98.11%
Profit Before Taxation & Exceptional Items
216.00
-569.00
785.00
137.96%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
216.00
-568.00
784.00
138.03%
Provision for Tax
43.00
0.00
43.00
0%
Profit After Tax
172.00
-569.00
741.00
130.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,091.00
-4,472.00
6,563.00
146.76%
Profit Available for appropriations
2,269.00
-5,041.00
7,310.00
145.01%
Appropriations
2,269.00
-5,041.00
7,310.00
145.01%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
1.23
-5.93
7.16
120.74%
Profit And Loss - Net Sales
Net Sales 4,064.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.97% vs -5.87% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 448.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.79% vs -6.00% in Mar 2024
Profit And Loss - Interest
Interest 185.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.62% vs -3.23% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 172.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -48.63% vs 5.91% in Mar 2024






