Hi-Tech Pipes

42
Sell
  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE106T01025
  • NSEID: HITECH
  • BSEID: 543411
INR
97.89
0.07 (0.07%)
BSENSE

Dec 05

BSE+NSE Vol: 12.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,067.00
2,699.00
2,385.00
1,878.00
1,340.00
1,209.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,067.00
2,699.00
2,385.00
1,878.00
1,340.00
1,209.00
Expenditure (Ex Depriciation)
Stock Adjustments
-44.00
16.00
-16.00
-38.00
-5.00
-19.00
Raw Materials Consumed
2,828.00
2,446.00
2,190.00
1,737.00
1,216.00
1,115.00
Power & Fuel Cost
37.00
38.00
30.00
24.00
16.00
16.00
Employee Cost
33.00
31.00
26.00
21.00
18.00
17.00
Operating Expenses
3.00
3.00
3.00
2.00
1.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
34.00
31.00
33.00
17.00
13.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
4.00
3.00
3.00
3.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,907.00
2,584.00
2,282.00
1,778.00
1,269.00
1,150.00
Operating Profit (PBDIT) excl Other Income
160.00
114.00
103.00
100.00
70.00
59.00
Other Income
1.00
1.00
2.00
0.00
0.00
1.00
Operating Profit (PBDIT)
161.00
116.00
105.00
101.00
71.00
60.00
Interest
43.00
41.00
35.00
36.00
32.00
30.00
Profit before Depriciation and Tax
118.00
74.00
70.00
64.00
39.00
30.00
Depreciation
20.00
15.00
13.00
9.00
8.00
6.00
Profit Before Taxation & Exceptional Items
97.00
58.00
56.00
55.00
30.00
23.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
97.00
58.00
49.00
55.00
30.00
23.00
Provision for Tax
25.00
14.00
12.00
14.00
8.00
3.00
Profit After Tax
72.00
43.00
37.00
40.00
22.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
229.00
186.00
149.00
108.00
86.00
66.00
Profit Available for appropriations
302.00
230.00
186.00
149.00
109.00
86.00
Appropriations
302.00
230.00
186.00
149.00
109.00
86.00
Equity Dividend (%)
2.50%
2.50%
2.50%
5.00%
0.00%
2.50%
Earnings Per Share
3.98
3.25
3.06
33.77
20.85
18.84
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.65% vs 13.14% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 39.33% vs 11.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.75% vs 18.58% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 66.05% vs 16.58% in Mar 2024

Compare Profit and Loss Results of Hi-Tech Pipes
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,067.00
2,905.00
162.00
5.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,067.00
2,905.00
162.00
5.58%
Expenditure (Ex Depriciation)
Stock Adjustments
-44.00
-4.00
-40.00
-1,000.00%
Raw Materials Consumed
2,828.00
2,359.00
469.00
19.88%
Power & Fuel Cost
37.00
35.00
2.00
5.71%
Employee Cost
33.00
77.00
-44.00
-57.14%
Operating Expenses
3.00
223.00
-220.00
-98.65%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
34.00
27.00
7.00
25.93%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
35.00
-32.00
-91.43%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,907.00
2,771.00
136.00
4.91%
Operating Profit (PBDIT) excl Other Income
160.00
133.00
27.00
20.30%
Other Income
1.00
3.00
-2.00
-66.67%
Operating Profit (PBDIT)
161.00
137.00
24.00
17.52%
Interest
43.00
81.00
-38.00
-46.91%
Profit before Depriciation and Tax
118.00
56.00
62.00
110.71%
Depreciation
20.00
53.00
-33.00
-62.26%
Profit Before Taxation & Exceptional Items
97.00
2.00
95.00
4,750.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
97.00
2.00
95.00
4,750.00%
Provision for Tax
25.00
30.00
-5.00
-16.67%
Profit After Tax
72.00
-28.00
100.00
357.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
229.00
-274.00
503.00
183.58%
Profit Available for appropriations
302.00
-303.00
605.00
199.67%
Appropriations
302.00
-303.00
605.00
199.67%
Equity Dividend (%)
2.5%
0%
2.50
Earnings Per Share
3.98
-0.62
4.60
741.94%
Profit And Loss - Net Sales
Net Sales 3,067.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.65% vs 13.14% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 160.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.33% vs 11.29% in Mar 2024

Profit And Loss - Interest
Interest 43.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.75% vs 18.58% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 72.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 66.05% vs 16.58% in Mar 2024