Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
24,741.00
15,584.00
40,051.00
38,850.00
34,336.00
39,166.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,741.00
15,584.00
40,051.00
38,850.00
34,336.00
39,166.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,564.00
2,299.00
4,515.00
5,039.00
5,144.00
4,755.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
14.00
General and Administration Expenses
4,225.00
4,744.00
7,124.00
7,346.00
8,092.00
9,092.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,823.00
17,354.00
38,089.00
36,605.00
32,776.00
36,775.00
Operating Profit (PBDIT) excl Other Income
-82.00
-1,769.00
1,962.00
2,244.00
1,559.00
2,391.00
Other Income
283.00
10.00
86.00
141.00
760.00
129.00
Operating Profit (PBDIT)
403.00
-1,557.00
2,251.00
2,537.00
2,319.00
2,520.00
Interest
0.00
0.00
0.00
0.00
0.00
14.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
201.00
201.00
201.00
151.00
0.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
201.00
-1,758.00
2,049.00
2,386.00
2,319.00
2,506.00
Provision for Tax
0.00
0.00
468.00
361.00
350.00
533.00
Profit After Tax
201.00
-1,758.00
1,400.00
1,524.00
1,469.00
1,472.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
201.48
-1,758.98
1,400.00
1,524.67
1,469.30
1,472.51
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 58.76% vs -61.09% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 95.37% vs -190.17% in Dec 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2024 is 111.45% vs -225.64% in Dec 2023
Compare Profit and Loss Results of Higher Educational & Vocational Book JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
24,741.00
66,760.00
-42,019.00
-62.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
24,741.00
66,760.00
-42,019.00
-62.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
2,564.00
7,023.00
-4,459.00
-63.49%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
4,225.00
13,928.00
-9,703.00
-69.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,823.00
63,082.00
-38,259.00
-60.65%
Operating Profit (PBDIT) excl Other Income
-82.00
3,677.00
-3,759.00
-102.23%
Other Income
283.00
390.00
-107.00
-27.44%
Operating Profit (PBDIT)
403.00
4,693.00
-4,290.00
-91.41%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
201.00
625.00
-424.00
-67.84%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
201.00
4,067.00
-3,866.00
-95.06%
Provision for Tax
0.00
902.00
-902.00
-100.00%
Profit After Tax
201.00
2,532.00
-2,331.00
-92.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
201.4848
1315.03
-1,113.55
-84.68%
Profit And Loss - Net Sales
Net Sales 24,741.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.76% vs -61.09% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -82.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 95.37% vs -190.17% in Dec 2023
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 201.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 111.45% vs -225.64% in Dec 2023






