Hindustan Media

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE871K01015
  • NSEID: HMVL
  • BSEID: 533217
INR
64.93
0.3 (0.46%)
BSENSE

Dec 05

BSE+NSE Vol: 7.36 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
732.00
704.00
713.00
669.00
795.00
867.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
732.00
704.00
713.00
669.00
795.00
867.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
207.00
251.00
314.00
244.00
282.00
402.00
Power & Fuel Cost
8.00
8.00
8.00
8.00
11.00
14.00
Employee Cost
180.00
169.00
160.00
152.00
125.00
111.00
Operating Expenses
189.00
196.00
173.00
124.00
147.00
150.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
83.00
51.00
53.00
41.00
53.00
63.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.00
23.00
32.00
36.00
31.00
31.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
764.00
778.00
800.00
660.00
696.00
821.00
Operating Profit (PBDIT) excl Other Income
-32.00
-74.00
-86.00
8.00
99.00
46.00
Other Income
139.00
106.00
78.00
77.00
108.00
88.00
Operating Profit (PBDIT)
107.00
31.00
-8.00
86.00
208.00
134.00
Interest
6.00
13.00
16.00
9.00
9.00
17.00
Profit before Depriciation and Tax
101.00
18.00
-25.00
77.00
198.00
117.00
Depreciation
20.00
26.00
31.00
29.00
30.00
21.00
Profit Before Taxation & Exceptional Items
80.00
-8.00
-56.00
47.00
167.00
95.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
80.00
-7.00
-56.00
47.00
167.00
95.00
Provision for Tax
2.00
-17.00
-15.00
4.00
48.00
-12.00
Profit After Tax
77.00
9.00
-40.00
43.00
118.00
108.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,208.00
1,199.00
1,235.00
1,196.00
1,027.00
929.00
Profit Available for appropriations
1,285.00
1,209.00
1,197.00
1,236.00
1,143.00
1,037.00
Appropriations
1,285.00
1,209.00
1,197.00
1,236.00
1,143.00
1,037.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
12.00%
Earnings Per Share
10.56
1.35
-5.17
5.51
15.79
14.71
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.09% vs -1.31% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 57.17% vs 13.98% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -49.66% vs -18.50% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 725.69% vs 123.25% in Mar 2024

Compare Profit and Loss Results of Hindustan Media
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
732.00
0
732.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
732.00
0
732.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
207.00
0
207.00
0%
Power & Fuel Cost
8.00
0
8.00
0%
Employee Cost
180.00
0
180.00
0%
Operating Expenses
189.00
0
189.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
83.00
0
83.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
17.00
0
17.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
764.00
0
764.00
0%
Operating Profit (PBDIT) excl Other Income
-32.00
0.00
-32.00
0%
Other Income
139.00
0
139.00
0%
Operating Profit (PBDIT)
107.00
0
107.00
0%
Interest
6.00
0
6.00
0%
Profit before Depriciation and Tax
101.00
0
101.00
0%
Depreciation
20.00
0
20.00
0%
Profit Before Taxation & Exceptional Items
80.00
0
80.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
80.00
0
80.00
0%
Provision for Tax
2.00
0
2.00
0%
Profit After Tax
77.00
0
77.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,208.00
0
1,208.00
0%
Profit Available for appropriations
1,285.00
0
1,285.00
0%
Appropriations
1,285.00
0
1,285.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.56
0
10.56
0%
Profit And Loss - Net Sales
Net Sales 732.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.09% vs -1.31% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -32.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.17% vs 13.98% in Mar 2024

Profit And Loss - Interest
Interest 6.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -49.66% vs -18.50% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 77.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 725.69% vs 123.25% in Mar 2024