HKBN Ltd.

40
Sell
  • Market Cap: N/A
  • Industry: Telecom - Services
  • ISIN: KYG451581055
HKD
7.84
0.04 (0.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
11,128.00
10,650.00
11,692.00
11,626.00
11,463.00
9,452.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,128.00
10,650.00
11,692.00
11,626.00
11,463.00
9,452.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,378.00
1,440.00
1,603.00
1,657.00
1,752.00
1,789.00
Operating Expenses
703.00
895.00
769.00
369.00
364.00
523.00
General and Administration Expenses
1,630.00
1,579.00
1,818.00
1,828.00
1,903.00
2,038.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,176.00
9,749.00
10,933.00
10,649.00
10,606.00
8,812.00
Operating Profit (PBDIT) excl Other Income
951.00
901.00
758.00
976.00
857.00
640.00
Other Income
8.00
24.00
20.00
70.00
22.00
65.00
Operating Profit (PBDIT)
2,441.00
2,449.00
2,381.00
2,750.00
2,744.00
2,687.00
Interest
703.00
895.00
769.00
369.00
364.00
523.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,481.00
1,523.00
1,602.00
1,703.00
1,864.00
1,982.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
215.00
29.00
-1,160.00
761.00
356.00
92.00
Provision for Tax
8.00
18.00
36.00
158.00
118.00
-4.00
Profit After Tax
206.00
10.00
-1,267.00
553.00
206.00
97.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.14
0.01
-0.97
0.37
0.14
0.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 4.48% vs -8.91% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 5.64% vs 18.82% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is -21.46% vs 16.32% in Aug 2024

stock-summary

Profit After Tax

YoY Growth in year ended Aug 2025 is 1,912.88% vs 100.81% in Aug 2024

Compare Profit and Loss Results of HKBN Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
11,128.00
40,252.00
-29,124.00
-72.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,128.00
40,252.00
-29,124.00
-72.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,378.00
2,719.00
-1,341.00
-49.32%
Operating Expenses
703.00
2,386.00
-1,683.00
-70.54%
General and Administration Expenses
1,630.00
5,338.00
-3,708.00
-69.46%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,176.00
34,599.00
-24,423.00
-70.59%
Operating Profit (PBDIT) excl Other Income
951.00
5,653.00
-4,702.00
-83.18%
Other Income
8.00
-78.00
86.00
110.26%
Operating Profit (PBDIT)
2,441.00
13,305.00
-10,864.00
-81.65%
Interest
703.00
2,386.00
-1,683.00
-70.54%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,481.00
7,730.00
-6,249.00
-80.84%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
215.00
3,569.00
-3,354.00
-93.98%
Provision for Tax
8.00
808.00
-800.00
-99.01%
Profit After Tax
206.00
-253.00
459.00
181.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.14
-0.0327
0.17
528.13%
Profit And Loss - Net Sales
Net Sales 11,128.54 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 4.48% vs -8.91% in Aug 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 951.82 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 5.64% vs 18.82% in Aug 2024

Profit And Loss - Interest
Interest 703.20 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -21.46% vs 16.32% in Aug 2024

Profit And Loss - Profit After Tax
Profit After Tax 206.86 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 1,912.88% vs 100.81% in Aug 2024