HLE Glascoat

68
Hold
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE461D01028
  • NSEID: HLEGLAS
  • BSEID: 522215
INR
449.75
-2.05 (-0.45%)
BSENSE

Dec 05

BSE+NSE Vol: 55.61 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
967.00
932.00
652.00
484.00
426.00
359.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
967.00
932.00
652.00
484.00
426.00
359.00
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
7.00
-20.00
6.00
-17.00
-1.00
Raw Materials Consumed
453.00
420.00
338.00
230.00
229.00
198.00
Power & Fuel Cost
47.00
42.00
26.00
17.00
22.00
18.00
Employee Cost
177.00
147.00
67.00
36.00
32.00
27.00
Operating Expenses
106.00
104.00
88.00
69.00
62.00
49.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
23.00
25.00
16.00
12.00
12.00
11.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
18.00
8.00
6.00
3.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
853.00
793.00
541.00
391.00
353.00
313.00
Operating Profit (PBDIT) excl Other Income
114.00
138.00
110.00
92.00
72.00
46.00
Other Income
8.00
8.00
7.00
3.00
4.00
2.00
Operating Profit (PBDIT)
123.00
146.00
118.00
96.00
77.00
49.00
Interest
32.00
24.00
13.00
10.00
13.00
15.00
Profit before Depriciation and Tax
90.00
122.00
104.00
85.00
64.00
34.00
Depreciation
26.00
22.00
11.00
8.00
7.00
6.00
Profit Before Taxation & Exceptional Items
63.00
99.00
93.00
77.00
56.00
27.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
58.00
99.00
84.00
77.00
56.00
27.00
Provision for Tax
17.00
29.00
26.00
23.00
17.00
8.00
Profit After Tax
40.00
69.00
58.00
53.00
39.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
114.00
72.00
33.00
34.00
17.00
6.00
Profit Available for appropriations
144.00
142.00
91.00
86.00
56.00
24.00
Appropriations
144.00
142.00
91.00
86.00
56.00
24.00
Equity Dividend (%)
55.00%
55.00%
50.00%
40.00%
45.00%
0.00%
Earnings Per Share
5.99
10.22
8.89
40.32
29.57
13.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -6.70% vs -9.04% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -16.01% vs -33.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.44% vs 23.49% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -38.49% vs -51.05% in Mar 2024

Compare Profit and Loss Results of HLE Glascoat
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
967.00
1,155.00
-188.00
-16.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
967.00
1,155.00
-188.00
-16.28%
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
-26.00
13.00
50.00%
Raw Materials Consumed
453.00
622.00
-169.00
-27.17%
Power & Fuel Cost
47.00
8.00
39.00
487.50%
Employee Cost
177.00
363.00
-186.00
-51.24%
Operating Expenses
106.00
0.00
106.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
23.00
4.00
19.00
475.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
26.00
21.00
5.00
23.81%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
853.00
1,058.00
-205.00
-19.38%
Operating Profit (PBDIT) excl Other Income
114.00
96.00
18.00
18.75%
Other Income
8.00
8.00
0.00
0.00%
Operating Profit (PBDIT)
123.00
105.00
18.00
17.14%
Interest
32.00
32.00
0.00
0.00%
Profit before Depriciation and Tax
90.00
72.00
18.00
25.00%
Depreciation
26.00
44.00
-18.00
-40.91%
Profit Before Taxation & Exceptional Items
63.00
28.00
35.00
125.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
58.00
13.00
45.00
346.15%
Provision for Tax
17.00
15.00
2.00
13.33%
Profit After Tax
40.00
-1.00
41.00
4,100.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
114.00
131.00
-17.00
-12.98%
Profit Available for appropriations
144.00
133.00
11.00
8.27%
Appropriations
144.00
133.00
11.00
8.27%
Equity Dividend (%)
55%
60%
-5.00
Earnings Per Share
5.99
1.89
4.10
216.93%
Profit And Loss - Net Sales
Net Sales 551.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.70% vs -9.04% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.01% vs -33.33% in Mar 2024

Profit And Loss - Interest
Interest 30.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.44% vs 23.49% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 16.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -38.49% vs -51.05% in Mar 2024