Ho Chi Minh City Securities Corp.

63
Hold
  • Market Cap: Mid Cap
  • Industry: Capital Markets
  • ISIN: VN000000HCM0
VND
22,350.00
-600 (-2.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
31,47,472.00
22,24,322.00
29,34,238.00
32,96,270.00
15,33,705.00
12,37,000.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
31,47,472.00
22,24,322.00
29,34,238.00
32,96,270.00
15,33,705.00
12,37,000.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,12,249.00
4,38,255.00
4,27,661.00
5,55,008.00
3,18,412.00
1,10,653.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,12,591.00
1,08,047.00
1,79,483.00
76,785.00
45,456.00
40,717.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
237.00
21.00
413.00
87.00
90.00
95.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
18,54,901.00
13,84,344.00
18,69,781.00
18,68,390.00
8,75,101.00
7,07,809.00
Operating Profit (PBDIT) excl Other Income
12,92,571.00
8,39,978.00
10,64,457.00
14,27,879.00
6,58,603.00
5,29,191.00
Other Income
2,993.00
2,251.00
3,348.00
2,455.00
1,701.00
2,214.00
Operating Profit (PBDIT)
13,36,430.00
8,71,846.00
10,93,741.00
14,54,555.00
6,88,242.00
5,32,550.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
29,497.00
29,189.00
25,935.00
24,220.00
27,937.00
24,717.00
Profit Before Taxation & Exceptional Items
12,95,564.00
8,42,230.00
10,67,806.00
14,30,335.00
6,60,305.00
5,31,405.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
12,95,564.00
8,42,230.00
10,67,806.00
14,30,335.00
6,60,305.00
5,31,405.00
Provision for Tax
2,55,909.00
1,67,871.00
2,15,318.00
2,83,272.00
1,29,853.00
98,840.00
Profit After Tax
10,39,655.00
6,74,358.00
8,52,487.00
11,47,062.00
5,30,451.00
4,32,564.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,637.30
1,024.59
1,295.23
2,559.71
920.61
971.62
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 41.50% vs -24.19% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 53.88% vs -21.09% in Dec 2023

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 54.17% vs -20.90% in Dec 2023

Compare Profit and Loss Results of Ho Chi Minh City Securities Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
31,47,472.00
27,22,325.00
4,25,147.00
15.62%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
31,47,472.00
27,22,325.00
4,25,147.00
15.62%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5,12,249.00
77,025.00
4,35,224.00
565.04%
Operating Expenses
0.00
7,82,858.00
-7,82,858.00
-100.00%
General and Administration Expenses
1,12,591.00
65,289.00
47,302.00
72.45%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
237.00
9,271.00
-9,034.00
-97.44%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
18,54,901.00
8,73,902.00
9,80,999.00
112.26%
Operating Profit (PBDIT) excl Other Income
12,92,571.00
18,48,422.00
-5,55,851.00
-30.07%
Other Income
2,993.00
23,773.00
-20,780.00
-87.41%
Operating Profit (PBDIT)
13,36,430.00
18,82,946.00
-5,46,516.00
-29.02%
Interest
0.00
7,82,858.00
-7,82,858.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
29,497.00
10,751.00
18,746.00
174.37%
Profit Before Taxation & Exceptional Items
12,95,564.00
10,89,337.00
2,06,227.00
18.93%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
12,95,564.00
10,89,337.00
2,06,227.00
18.93%
Provision for Tax
2,55,909.00
1,78,644.00
77,265.00
43.25%
Profit After Tax
10,39,655.00
9,10,692.00
1,28,963.00
14.16%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1637.302
1539.7226
97.58
6.34%
Profit And Loss - Net Sales
Net Sales 31,47,472.43 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 41.50% vs -24.19% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,92,571.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 53.88% vs -21.09% in Dec 2023

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 10,39,655.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 54.17% vs -20.90% in Dec 2023