Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
2,710.00
2,630.00
2,501.00
3,406.00
2,592.00
2,366.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,710.00
2,630.00
2,501.00
3,406.00
2,592.00
2,366.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.00
115.00
0.00
0.00
0.00
0.00
Operating Expenses
97.00
122.00
126.00
99.00
73.00
64.00
General and Administration Expenses
194.00
239.00
222.00
177.00
155.00
210.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,660.00
2,509.00
2,566.00
3,326.00
2,357.00
2,195.00
Operating Profit (PBDIT) excl Other Income
49.00
121.00
-64.00
80.00
234.00
171.00
Other Income
86.00
73.00
62.00
53.00
-11.00
-3.00
Operating Profit (PBDIT)
221.00
244.00
168.00
297.00
299.00
233.00
Interest
97.00
122.00
126.00
99.00
73.00
64.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
87.00
109.00
173.00
166.00
88.00
66.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
39.00
13.00
-142.00
8.00
138.00
102.00
Provision for Tax
-19.00
-24.00
-59.00
-18.00
20.00
12.00
Profit After Tax
58.00
38.00
-78.00
29.00
120.00
89.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.08
0.05
-0.11
0.04
0.20
0.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.01% vs 5.15% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -59.55% vs 287.88% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.41% vs -3.44% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 52.80% vs 148.90% in Dec 2023
Compare Profit and Loss Results of Hongbaoli Group Corp. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
2,710.00
0
2,710.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,710.00
0
2,710.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
172.00
0
172.00
0%
Operating Expenses
97.00
0
97.00
0%
General and Administration Expenses
194.00
0
194.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,660.00
0
2,660.00
0%
Operating Profit (PBDIT) excl Other Income
49.00
0.00
49.00
0%
Other Income
86.00
0
86.00
0%
Operating Profit (PBDIT)
221.00
0
221.00
0%
Interest
97.00
0
97.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
87.00
0
87.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
39.00
0
39.00
0%
Provision for Tax
-19.00
0
-19.00
0%
Profit After Tax
58.00
0
58.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0796
0
0.08
0%
Profit And Loss - Net Sales
Net Sales 2,710.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.01% vs 5.15% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -59.55% vs 287.88% in Dec 2023
Profit And Loss - Interest
Interest 97.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.41% vs -3.44% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 58.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 52.80% vs 148.90% in Dec 2023






