Horii Food Service Co., Ltd.

53
Hold
  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: JP3852850001
JPY
436.00
-10 (-2.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,770.00
4,656.00
4,053.00
2,160.00
2,767.00
6,148.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,770.00
4,656.00
4,053.00
2,160.00
2,767.00
6,148.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
17.00
15.00
11.00
8.00
2.00
0.00
General and Administration Expenses
3,301.00
3,182.00
3,126.00
2,577.00
2,909.00
4,250.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,570.00
4,586.00
4,383.00
3,258.00
3,735.00
5,983.00
Operating Profit (PBDIT) excl Other Income
199.00
69.00
-330.00
-1,097.00
-967.00
164.00
Other Income
-2.00
34.00
139.00
12.00
215.00
-10.00
Operating Profit (PBDIT)
245.00
149.00
-156.00
-1,052.00
-697.00
266.00
Interest
17.00
15.00
11.00
8.00
2.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
48.00
45.00
58.00
57.00
76.00
132.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
146.00
47.00
-267.00
-377.00
-1,045.00
-162.00
Provision for Tax
-33.00
-42.00
10.00
13.00
9.00
402.00
Profit After Tax
175.00
89.00
-278.00
-391.00
-1,054.00
-565.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
30.92
15.83
-49.16
-68.97
-186.07
-99.74
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.45% vs 14.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 187.23% vs 121.06% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.97% vs 34.43% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 95.38% vs 132.20% in Mar 2024

Compare Profit and Loss Results of Horii Food Service Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,770.00
1,460.00
3,310.00
226.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,770.00
1,460.00
3,310.00
226.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
17.00
0.00
17.00
0%
General and Administration Expenses
3,301.00
687.00
2,614.00
380.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,570.00
1,426.00
3,144.00
220.48%
Operating Profit (PBDIT) excl Other Income
199.00
34.00
165.00
485.29%
Other Income
-2.00
-4.00
2.00
50.00%
Operating Profit (PBDIT)
245.00
69.00
176.00
255.07%
Interest
17.00
0.00
17.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
48.00
39.00
9.00
23.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
146.00
21.00
125.00
595.24%
Provision for Tax
-33.00
3.00
-36.00
-1,200.00%
Profit After Tax
175.00
18.00
157.00
872.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
30.9218
0.5763
30.35
5,265.57%
Profit And Loss - Net Sales
Net Sales 4,770.19 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.45% vs 14.86% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 199.68 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 187.23% vs 121.06% in Mar 2024

Profit And Loss - Interest
Interest 17.14 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.97% vs 34.43% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 175.31 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 95.38% vs 132.20% in Mar 2024