Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,038.00
1,832.00
1,761.00
1,794.00
1,557.00
1,549.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,038.00
1,832.00
1,761.00
1,794.00
1,557.00
1,549.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
660.00
638.00
608.00
532.00
521.00
Operating Expenses
4.00
3.00
3.00
3.00
3.00
4.00
General and Administration Expenses
345.00
319.00
307.00
322.00
299.00
303.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,736.00
1,627.00
1,572.00
1,602.00
1,347.00
1,382.00
Operating Profit (PBDIT) excl Other Income
302.00
205.00
188.00
191.00
210.00
167.00
Other Income
11.00
10.00
9.00
9.00
7.00
6.00
Operating Profit (PBDIT)
367.00
271.00
251.00
252.00
258.00
235.00
Interest
4.00
3.00
3.00
3.00
3.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
65.00
66.00
64.00
61.00
53.00
60.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
298.00
201.00
187.00
187.00
201.00
165.00
Provision for Tax
78.00
63.00
54.00
60.00
58.00
51.00
Profit After Tax
219.00
138.00
132.00
126.00
143.00
114.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
54.92
34.64
33.06
31.64
35.81
28.54
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.25% vs 4.06% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 46.95% vs 9.09% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 46.36% vs -5.98% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 58.54% vs 4.78% in Mar 2024
Compare Profit and Loss Results of Hosoya Pyro-Engineering Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,038.00
11,768.00
-9,730.00
-82.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,038.00
11,768.00
-9,730.00
-82.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
4.00
18.00
-14.00
-77.78%
General and Administration Expenses
345.00
1,507.00
-1,162.00
-77.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,736.00
11,890.00
-10,154.00
-85.40%
Operating Profit (PBDIT) excl Other Income
302.00
-121.00
423.00
349.59%
Other Income
11.00
540.00
-529.00
-97.96%
Operating Profit (PBDIT)
367.00
1,164.00
-797.00
-68.47%
Interest
4.00
18.00
-14.00
-77.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
65.00
745.00
-680.00
-91.28%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
298.00
400.00
-102.00
-25.50%
Provision for Tax
78.00
113.00
-35.00
-30.97%
Profit After Tax
219.00
287.00
-68.00
-23.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
54.9167
115.6031
-60.69
-52.50%
Profit And Loss - Net Sales
Net Sales 2,038.99 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.25% vs 4.06% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 302.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 46.95% vs 9.09% in Mar 2024
Profit And Loss - Interest
Interest 4.46 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 46.36% vs -5.98% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 219.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 58.54% vs 4.78% in Mar 2024






