HouseFreedom Co., Ltd.

57
Hold
  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3765450006
JPY
963.00
-1 (-0.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
14,488.00
11,788.00
12,966.00
11,795.00
12,163.00
10,409.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,488.00
11,788.00
12,966.00
11,795.00
12,163.00
10,409.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
132.00
119.00
111.00
86.00
73.00
70.00
General and Administration Expenses
3,477.00
3,203.00
3,147.00
2,988.00
2,906.00
2,795.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.00
14.00
-1.00
40.00
23.00
20.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,605.00
11,101.00
12,304.00
11,302.00
11,193.00
9,974.00
Operating Profit (PBDIT) excl Other Income
882.00
686.00
662.00
492.00
969.00
435.00
Other Income
14.00
14.00
-1.00
40.00
23.00
20.00
Operating Profit (PBDIT)
1,026.00
811.00
821.00
697.00
1,143.00
666.00
Interest
132.00
119.00
111.00
86.00
73.00
70.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
128.00
110.00
160.00
164.00
150.00
139.00
Profit Before Taxation & Exceptional Items
756.00
581.00
594.00
447.00
894.00
456.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
756.00
581.00
594.00
447.00
894.00
456.00
Provision for Tax
271.00
238.00
174.00
166.00
335.00
184.00
Profit After Tax
484.00
343.00
420.00
281.00
559.00
271.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
122.40
85.15
104.19
69.81
138.61
66.96
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 22.91% vs -9.09% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 28.65% vs 3.62% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 11.12% vs 6.63% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 41.12% vs -18.27% in Dec 2023

Compare Profit and Loss Results of HouseFreedom Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
14,488.00
37,097.00
-22,609.00
-60.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,488.00
37,097.00
-22,609.00
-60.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
132.00
407.00
-275.00
-67.57%
General and Administration Expenses
3,477.00
5,161.00
-1,684.00
-32.63%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
14.00
0.00
14.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,605.00
36,165.00
-22,560.00
-62.38%
Operating Profit (PBDIT) excl Other Income
882.00
932.00
-50.00
-5.36%
Other Income
14.00
150.00
-136.00
-90.67%
Operating Profit (PBDIT)
1,026.00
1,347.00
-321.00
-23.83%
Interest
132.00
407.00
-275.00
-67.57%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
128.00
295.00
-167.00
-56.61%
Profit Before Taxation & Exceptional Items
756.00
0.00
756.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
756.00
644.00
112.00
17.39%
Provision for Tax
271.00
231.00
40.00
17.32%
Profit After Tax
484.00
413.00
71.00
17.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
122.4048
122.6597
-0.25
-0.21%
Profit And Loss - Net Sales
Net Sales 14,488.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.91% vs -9.09% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 882.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.65% vs 3.62% in Dec 2023

Profit And Loss - Interest
Interest 132.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.12% vs 6.63% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 484.65 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 41.12% vs -18.27% in Dec 2023