Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
16,928.00
14,488.00
11,788.00
12,966.00
11,795.00
12,163.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,928.00
14,488.00
11,788.00
12,966.00
11,795.00
12,163.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
181.00
132.00
119.00
111.00
86.00
73.00
General and Administration Expenses
3,920.00
3,477.00
3,203.00
3,147.00
2,988.00
2,906.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
14.00
14.00
-1.00
40.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,813.00
13,605.00
11,101.00
12,304.00
11,302.00
11,193.00
Operating Profit (PBDIT) excl Other Income
1,114.00
882.00
686.00
662.00
492.00
969.00
Other Income
35.00
14.00
14.00
-1.00
40.00
23.00
Operating Profit (PBDIT)
1,277.00
1,026.00
811.00
821.00
697.00
1,143.00
Interest
181.00
132.00
119.00
111.00
86.00
73.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
127.00
128.00
110.00
160.00
164.00
150.00
Profit Before Taxation & Exceptional Items
967.00
756.00
581.00
594.00
447.00
894.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
967.00
756.00
581.00
594.00
447.00
894.00
Provision for Tax
308.00
271.00
238.00
174.00
166.00
335.00
Profit After Tax
658.00
484.00
343.00
420.00
281.00
559.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
171.87
122.40
85.15
104.19
69.81
138.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.84% vs 22.91% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 26.18% vs 28.65% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 37.46% vs 11.12% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 35.94% vs 41.12% in Dec 2024
Compare Profit and Loss Results of HouseFreedom Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,928.00
39,093.00
-22,165.00
-56.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,928.00
39,093.00
-22,165.00
-56.70%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
181.00
525.00
-344.00
-65.52%
General and Administration Expenses
3,920.00
5,208.00
-1,288.00
-24.73%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
0.00
31.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,813.00
37,769.00
-21,956.00
-58.13%
Operating Profit (PBDIT) excl Other Income
1,114.00
1,324.00
-210.00
-15.86%
Other Income
35.00
212.00
-177.00
-83.49%
Operating Profit (PBDIT)
1,277.00
1,820.00
-543.00
-29.84%
Interest
181.00
525.00
-344.00
-65.52%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
127.00
302.00
-175.00
-57.95%
Profit Before Taxation & Exceptional Items
967.00
0.00
967.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
967.00
992.00
-25.00
-2.52%
Provision for Tax
308.00
353.00
-45.00
-12.75%
Profit After Tax
658.00
639.00
19.00
2.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
171.8711
189.8525
-17.98
-9.47%
Profit And Loss - Net Sales
Net Sales 16,928.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.84% vs 22.91% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,114.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.18% vs 28.65% in Dec 2024
Profit And Loss - Interest
Interest 181.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.46% vs 11.12% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 658.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.94% vs 41.12% in Dec 2024






