HouseFreedom Co., Ltd.

66
Hold
  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3765450006
JPY
990.00
-18 (-1.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
16,928.00
14,488.00
11,788.00
12,966.00
11,795.00
12,163.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,928.00
14,488.00
11,788.00
12,966.00
11,795.00
12,163.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
181.00
132.00
119.00
111.00
86.00
73.00
General and Administration Expenses
3,920.00
3,477.00
3,203.00
3,147.00
2,988.00
2,906.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
14.00
14.00
-1.00
40.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,813.00
13,605.00
11,101.00
12,304.00
11,302.00
11,193.00
Operating Profit (PBDIT) excl Other Income
1,114.00
882.00
686.00
662.00
492.00
969.00
Other Income
35.00
14.00
14.00
-1.00
40.00
23.00
Operating Profit (PBDIT)
1,277.00
1,026.00
811.00
821.00
697.00
1,143.00
Interest
181.00
132.00
119.00
111.00
86.00
73.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
127.00
128.00
110.00
160.00
164.00
150.00
Profit Before Taxation & Exceptional Items
967.00
756.00
581.00
594.00
447.00
894.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
967.00
756.00
581.00
594.00
447.00
894.00
Provision for Tax
308.00
271.00
238.00
174.00
166.00
335.00
Profit After Tax
658.00
484.00
343.00
420.00
281.00
559.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
171.87
122.40
85.15
104.19
69.81
138.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 16.84% vs 22.91% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 26.18% vs 28.65% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 37.46% vs 11.12% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 35.94% vs 41.12% in Dec 2024

Compare Profit and Loss Results of HouseFreedom Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,928.00
39,093.00
-22,165.00
-56.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,928.00
39,093.00
-22,165.00
-56.70%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
181.00
525.00
-344.00
-65.52%
General and Administration Expenses
3,920.00
5,208.00
-1,288.00
-24.73%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
0.00
31.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,813.00
37,769.00
-21,956.00
-58.13%
Operating Profit (PBDIT) excl Other Income
1,114.00
1,324.00
-210.00
-15.86%
Other Income
35.00
212.00
-177.00
-83.49%
Operating Profit (PBDIT)
1,277.00
1,820.00
-543.00
-29.84%
Interest
181.00
525.00
-344.00
-65.52%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
127.00
302.00
-175.00
-57.95%
Profit Before Taxation & Exceptional Items
967.00
0.00
967.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
967.00
992.00
-25.00
-2.52%
Provision for Tax
308.00
353.00
-45.00
-12.75%
Profit After Tax
658.00
639.00
19.00
2.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
171.8711
189.8525
-17.98
-9.47%
Profit And Loss - Net Sales
Net Sales 16,928.02 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.84% vs 22.91% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,114.11 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.18% vs 28.65% in Dec 2024

Profit And Loss - Interest
Interest 181.85 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 37.46% vs 11.12% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 658.81 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 35.94% vs 41.12% in Dec 2024