HPL Electric

37
Sell
  • Market Cap: Small Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE495S01016
  • NSEID: HPL
  • BSEID: 540136
INR
390.00
-3.3 (-0.84%)
BSENSE

Dec 05

BSE+NSE Vol: 83.29 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,700.00
1,460.00
1,262.00
1,013.00
875.00
976.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,700.00
1,460.00
1,262.00
1,013.00
875.00
976.00
Expenditure (Ex Depriciation)
Stock Adjustments
-118.00
-32.00
1.00
7.00
5.00
-9.00
Raw Materials Consumed
1,222.00
993.00
840.00
645.00
546.00
621.00
Power & Fuel Cost
14.00
13.00
11.00
10.00
8.00
10.00
Employee Cost
199.00
178.00
143.00
123.00
111.00
134.00
Operating Expenses
10.00
11.00
9.00
5.00
3.00
4.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
46.00
42.00
52.00
51.00
29.00
30.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
4.00
2.00
3.00
3.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,445.00
1,268.00
1,105.00
888.00
756.00
851.00
Operating Profit (PBDIT) excl Other Income
254.00
192.00
156.00
125.00
119.00
124.00
Other Income
4.00
4.00
3.00
4.00
4.00
4.00
Operating Profit (PBDIT)
259.00
196.00
160.00
129.00
123.00
129.00
Interest
89.00
89.00
75.00
68.00
64.00
61.00
Profit before Depriciation and Tax
169.00
106.00
85.00
61.00
58.00
68.00
Depreciation
42.00
38.00
38.00
47.00
44.00
37.00
Profit Before Taxation & Exceptional Items
127.00
68.00
46.00
13.00
13.00
30.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
127.00
68.00
46.00
13.00
13.00
30.00
Provision for Tax
33.00
24.00
16.00
6.00
3.00
8.00
Profit After Tax
93.00
43.00
30.00
7.00
10.00
21.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
379.00
344.00
315.00
309.00
299.00
279.00
Profit Available for appropriations
473.00
388.00
345.00
317.00
309.00
301.00
Appropriations
473.00
388.00
345.00
317.00
309.00
301.00
Equity Dividend (%)
10.00%
10.00%
10.00%
1.50%
1.50%
1.50%
Earnings Per Share
14.58
6.78
4.69
1.21
1.55
3.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.39% vs 15.74% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 32.53% vs 22.49% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.10% vs 18.92% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 115.44% vs 44.22% in Mar 2024

Compare Profit and Loss Results of HPL Electric
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,700.00
168.00
1,532.00
911.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,700.00
168.00
1,532.00
911.90%
Expenditure (Ex Depriciation)
Stock Adjustments
-118.00
-10.00
-108.00
-1,080.00%
Raw Materials Consumed
1,222.00
139.00
1,083.00
779.14%
Power & Fuel Cost
14.00
1.00
13.00
1,300.00%
Employee Cost
199.00
1.00
198.00
19,800.00%
Operating Expenses
10.00
5.00
5.00
100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
46.00
0.00
46.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
4.00
3.00
75.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,445.00
143.00
1,302.00
910.49%
Operating Profit (PBDIT) excl Other Income
254.00
25.00
229.00
916.00%
Other Income
4.00
3.00
1.00
33.33%
Operating Profit (PBDIT)
259.00
28.00
231.00
825.00%
Interest
89.00
0.00
89.00
0%
Profit before Depriciation and Tax
169.00
28.00
141.00
503.57%
Depreciation
42.00
0.00
42.00
0%
Profit Before Taxation & Exceptional Items
127.00
28.00
99.00
353.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
127.00
28.00
99.00
353.57%
Provision for Tax
33.00
0.00
33.00
0%
Profit After Tax
93.00
28.00
65.00
232.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
379.00
-8.00
387.00
4,837.50%
Profit Available for appropriations
473.00
19.00
454.00
2,389.47%
Appropriations
473.00
19.00
454.00
2,389.47%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
14.58
1.64
12.94
789.02%
Profit And Loss - Net Sales
Net Sales 1,700.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.39% vs 15.74% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 254.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.53% vs 22.49% in Mar 2024

Profit And Loss - Interest
Interest 89.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.10% vs 18.92% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 93.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 115.44% vs 44.22% in Mar 2024