Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
5,872.00
4,785.00
3,414.00
2,891.00
2,196.00
1,169.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,872.00
4,785.00
3,414.00
2,891.00
2,196.00
1,169.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
137.00
200.00
174.00
148.00
0.00
48.00
Operating Expenses
44.00
41.00
17.00
25.00
25.00
21.00
General and Administration Expenses
105.00
97.00
79.00
50.00
45.00
35.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,840.00
4,918.00
3,426.00
2,476.00
1,722.00
1,009.00
Operating Profit (PBDIT) excl Other Income
31.00
-132.00
-12.00
414.00
473.00
160.00
Other Income
23.00
29.00
53.00
57.00
0.00
3.00
Operating Profit (PBDIT)
229.00
66.00
155.00
539.00
473.00
203.00
Interest
44.00
41.00
17.00
25.00
25.00
21.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
149.00
141.00
119.00
69.00
0.00
41.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
62.00
-88.00
37.00
449.00
434.00
139.00
Provision for Tax
-2.00
-4.00
-15.00
36.00
53.00
15.00
Profit After Tax
65.00
-84.00
53.00
413.00
381.00
123.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.28
-0.37
0.23
1.89
1.60
0.52
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.70% vs 40.18% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 123.65% vs -984.30% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 8.11% vs 138.43% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 177.58% vs -258.56% in Dec 2024
Compare Profit and Loss Results of Hubei Zhongyi Technology, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
5,872.00
0
5,872.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
5,872.00
0
5,872.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
137.00
0
137.00
0%
Operating Expenses
44.00
0
44.00
0%
General and Administration Expenses
105.00
0
105.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
5,840.00
0
5,840.00
0%
Operating Profit (PBDIT) excl Other Income
31.00
0.00
31.00
0%
Other Income
23.00
0
23.00
0%
Operating Profit (PBDIT)
229.00
0
229.00
0%
Interest
44.00
0
44.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
149.00
0
149.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
62.00
0
62.00
0%
Provision for Tax
-2.00
0
-2.00
0%
Profit After Tax
65.00
0
65.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2783
0
0.28
0%
Profit And Loss - Net Sales
Net Sales 5,872.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.70% vs 40.18% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 123.65% vs -984.30% in Dec 2024
Profit And Loss - Interest
Interest 44.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.11% vs 138.43% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 65.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 177.58% vs -258.56% in Dec 2024






