HUD101 Construction JSC

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: VN000000H118
VND
8,000.00
1000 (14.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Dec'13
No of Months
12
12
12
12
12
12
Operating Income
45,085.00
29,728.00
57,373.00
19,093.00
28,842.00
34,088.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
45,085.00
29,728.00
57,373.00
19,093.00
28,842.00
34,088.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,664.00
6,832.00
11,233.00
3,295.00
6,319.00
9,590.00
Operating Expenses
2,069.00
1,064.00
1,030.00
0.00
0.00
57.00
General and Administration Expenses
3,233.00
2,574.00
3,055.00
2,677.00
3,079.00
2,982.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
43,603.00
27,990.00
52,431.00
19,224.00
29,177.00
36,330.00
Operating Profit (PBDIT) excl Other Income
1,481.00
1,737.00
4,941.00
-130.00
-334.00
-2,242.00
Other Income
839.00
-444.00
-2,644.00
293.00
492.00
2,473.00
Operating Profit (PBDIT)
2,411.00
1,708.00
2,749.00
623.00
658.00
985.00
Interest
2,069.00
1,064.00
1,030.00
0.00
0.00
57.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
139.00
460.00
512.00
501.00
514.00
782.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
203.00
183.00
1,206.00
122.00
144.00
145.00
Provision for Tax
58.00
141.00
773.00
26.00
31.00
36.00
Profit After Tax
144.00
42.00
432.00
95.00
112.00
108.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
136.42
39.68
407.96
89.82
106.18
102.80
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2020 is -7.18% vs 5.69% in Dec 2019

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2020 is 28.55% vs 132.33% in Dec 2019

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2020 is 77.20% vs -21.90% in Dec 2019

Compare Profit and Loss Results of HUD101 Construction JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
45,085.00
0
45,085.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
45,085.00
0
45,085.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
7,664.00
0
7,664.00
0%
Operating Expenses
2,069.00
0
2,069.00
0%
General and Administration Expenses
3,233.00
0
3,233.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
43,603.00
0
43,603.00
0%
Operating Profit (PBDIT) excl Other Income
1,481.00
0.00
1,481.00
0%
Other Income
839.00
0
839.00
0%
Operating Profit (PBDIT)
2,411.00
0
2,411.00
0%
Interest
2,069.00
0
2,069.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
139.00
0
139.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
203.00
0
203.00
0%
Provision for Tax
58.00
0
58.00
0%
Profit After Tax
144.00
0
144.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
136.4181
0
136.42
0%
Profit And Loss - Net Sales
Net Sales 44,226.09 Million
in Dec 2020

Figures in Million
stock-summary

YoY Growth in year ended Dec 2020 is -7.18% vs 5.69% in Dec 2019

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.60 Million
in Dec 2020

Figures in Million
stock-summary

YoY Growth in year ended Dec 2020 is 28.55% vs 132.33% in Dec 2019

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 200.11 Million
in Dec 2020

Figures in Million
stock-summary

YoY Growth in year ended Dec 2020 is 77.20% vs -21.90% in Dec 2019