Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Dec'13
No of Months
12
12
12
12
12
12
Operating Income
45,085.00
29,728.00
57,373.00
19,093.00
28,842.00
34,088.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
45,085.00
29,728.00
57,373.00
19,093.00
28,842.00
34,088.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,664.00
6,832.00
11,233.00
3,295.00
6,319.00
9,590.00
Operating Expenses
2,069.00
1,064.00
1,030.00
0.00
0.00
57.00
General and Administration Expenses
3,233.00
2,574.00
3,055.00
2,677.00
3,079.00
2,982.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
43,603.00
27,990.00
52,431.00
19,224.00
29,177.00
36,330.00
Operating Profit (PBDIT) excl Other Income
1,481.00
1,737.00
4,941.00
-130.00
-334.00
-2,242.00
Other Income
839.00
-444.00
-2,644.00
293.00
492.00
2,473.00
Operating Profit (PBDIT)
2,411.00
1,708.00
2,749.00
623.00
658.00
985.00
Interest
2,069.00
1,064.00
1,030.00
0.00
0.00
57.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
139.00
460.00
512.00
501.00
514.00
782.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
203.00
183.00
1,206.00
122.00
144.00
145.00
Provision for Tax
58.00
141.00
773.00
26.00
31.00
36.00
Profit After Tax
144.00
42.00
432.00
95.00
112.00
108.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
136.42
39.68
407.96
89.82
106.18
102.80
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2020 is -7.18% vs 5.69% in Dec 2019
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2020 is 28.55% vs 132.33% in Dec 2019
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2020 is 77.20% vs -21.90% in Dec 2019
Compare Profit and Loss Results of HUD101 Construction JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
45,085.00
0
45,085.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
45,085.00
0
45,085.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
7,664.00
0
7,664.00
0%
Operating Expenses
2,069.00
0
2,069.00
0%
General and Administration Expenses
3,233.00
0
3,233.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
43,603.00
0
43,603.00
0%
Operating Profit (PBDIT) excl Other Income
1,481.00
0.00
1,481.00
0%
Other Income
839.00
0
839.00
0%
Operating Profit (PBDIT)
2,411.00
0
2,411.00
0%
Interest
2,069.00
0
2,069.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
139.00
0
139.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
203.00
0
203.00
0%
Provision for Tax
58.00
0
58.00
0%
Profit After Tax
144.00
0
144.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
136.4181
0
136.42
0%
Profit And Loss - Net Sales
Net Sales 44,226.09 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is -7.18% vs 5.69% in Dec 2019
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.60 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 28.55% vs 132.33% in Dec 2019
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 200.11 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 77.20% vs -21.90% in Dec 2019






