Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
27,530.00
21,845.00
14,874.00
9,532.00
6,774.00
5,314.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
27,530.00
21,845.00
14,874.00
9,532.00
6,774.00
5,314.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,472.00
2,201.00
1,582.00
918.00
691.00
577.00
Operating Expenses
67.00
65.00
37.00
7.00
0.00
1.00
General and Administration Expenses
933.00
872.00
671.00
394.00
339.00
287.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
25,376.00
20,445.00
13,827.00
8,627.00
6,280.00
5,075.00
Operating Profit (PBDIT) excl Other Income
2,154.00
1,399.00
1,046.00
904.00
494.00
238.00
Other Income
236.00
291.00
242.00
34.00
143.00
132.00
Operating Profit (PBDIT)
2,901.00
2,075.00
1,607.00
1,242.00
748.00
464.00
Interest
67.00
65.00
37.00
7.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
668.00
520.00
412.00
310.00
238.00
210.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,128.00
1,533.00
1,199.00
887.00
541.00
256.00
Provision for Tax
81.00
-3.00
-14.00
28.00
15.00
-37.00
Profit After Tax
2,004.00
1,546.00
1,184.00
832.00
518.00
292.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.62
2.80
2.13
1.51
0.94
0.53
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 26.03% vs 46.86% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 53.87% vs 33.73% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.59% vs 74.03% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 29.62% vs 30.57% in Dec 2023
Compare Profit and Loss Results of Huizhou Desay SV Automotive Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
27,530.00
0
27,530.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
27,530.00
0
27,530.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
2,472.00
0
2,472.00
0%
Operating Expenses
67.00
0
67.00
0%
General and Administration Expenses
933.00
0
933.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
25,376.00
0
25,376.00
0%
Operating Profit (PBDIT) excl Other Income
2,154.00
0.00
2,154.00
0%
Other Income
236.00
0
236.00
0%
Operating Profit (PBDIT)
2,901.00
0
2,901.00
0%
Interest
67.00
0
67.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
668.00
0
668.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
2,128.00
0
2,128.00
0%
Provision for Tax
81.00
0
81.00
0%
Profit After Tax
2,004.00
0
2,004.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.62
0
3.62
0%
Profit And Loss - Net Sales
Net Sales 27,530.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.03% vs 46.86% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,154.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 53.87% vs 33.73% in Dec 2023
Profit And Loss - Interest
Interest 67.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.59% vs 74.03% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 2,004.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.62% vs 30.57% in Dec 2023






