Humana AB

61
Hold
  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: SE0008040653
SEK
47.20
10.05 (27.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
10,295.00
9,638.00
9,199.00
8,176.00
7,771.00
7,446.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,295.00
9,638.00
9,199.00
8,176.00
7,771.00
7,446.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,025.00
7,530.00
7,253.00
6,333.00
6,039.00
5,784.00
Operating Expenses
285.00
249.00
170.00
139.00
141.00
134.00
General and Administration Expenses
393.00
376.00
369.00
322.00
536.00
559.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,792.00
9,268.00
8,792.00
7,658.00
7,322.00
7,055.00
Operating Profit (PBDIT) excl Other Income
503.00
370.00
407.00
518.00
449.00
391.00
Other Income
18.00
40.00
0.00
11.00
27.00
22.00
Operating Profit (PBDIT)
1,104.00
948.00
864.00
928.00
845.00
740.00
Interest
285.00
249.00
170.00
139.00
141.00
134.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
583.00
538.00
457.00
399.00
369.00
327.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
195.00
231.00
274.00
354.00
332.00
249.00
Provision for Tax
50.00
53.00
64.00
78.00
70.00
62.00
Profit After Tax
144.00
176.00
210.00
276.00
262.00
188.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.87
3.68
4.38
5.67
4.94
3.54
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 6.82% vs 4.77% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 35.95% vs -9.09% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 14.46% vs 46.47% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -18.18% vs -16.19% in Dec 2023

Compare Profit and Loss Results of Humana AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
10,295.00
16,721.00
-6,426.00
-38.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,295.00
16,721.00
-6,426.00
-38.43%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
8,025.00
10,408.00
-2,383.00
-22.90%
Operating Expenses
285.00
673.00
-388.00
-57.65%
General and Administration Expenses
393.00
0.00
393.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,792.00
15,821.00
-6,029.00
-38.11%
Operating Profit (PBDIT) excl Other Income
503.00
900.00
-397.00
-44.11%
Other Income
18.00
619.00
-601.00
-97.09%
Operating Profit (PBDIT)
1,104.00
3,678.00
-2,574.00
-69.98%
Interest
285.00
673.00
-388.00
-57.65%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
583.00
2,159.00
-1,576.00
-73.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
195.00
829.00
-634.00
-76.48%
Provision for Tax
50.00
193.00
-143.00
-74.09%
Profit After Tax
144.00
632.00
-488.00
-77.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.8705
6.055
-3.18
-52.59%
Profit And Loss - Net Sales
Net Sales 10,295.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.82% vs 4.77% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 503.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.95% vs -9.09% in Dec 2023

Profit And Loss - Interest
Interest 285.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.46% vs 46.47% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 144.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.18% vs -16.19% in Dec 2023