Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
3,959.00
3,911.00
3,353.00
3,424.00
3,207.00
2,499.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,959.00
3,911.00
3,353.00
3,424.00
3,207.00
2,499.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
431.00
425.00
357.00
351.00
328.00
255.00
Operating Expenses
13.00
44.00
35.00
33.00
29.00
37.00
General and Administration Expenses
272.00
277.00
238.00
212.00
270.00
211.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,652.00
3,692.00
2,988.00
2,958.00
2,740.00
2,070.00
Operating Profit (PBDIT) excl Other Income
306.00
219.00
365.00
465.00
467.00
429.00
Other Income
22.00
41.00
53.00
66.00
56.00
41.00
Operating Profit (PBDIT)
536.00
470.00
615.00
706.00
662.00
602.00
Interest
13.00
44.00
35.00
33.00
29.00
37.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
232.00
211.00
196.00
180.00
144.00
132.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
290.00
213.00
402.00
503.00
566.00
445.00
Provision for Tax
29.00
34.00
62.00
57.00
79.00
62.00
Profit After Tax
265.00
193.00
350.00
445.00
487.00
380.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.66
0.49
0.88
1.12
1.21
0.97
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.22% vs 16.64% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 39.57% vs -39.92% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -69.01% vs 25.44% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 36.92% vs -44.85% in Dec 2024
Compare Profit and Loss Results of Hunan Aihua Group Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
3,959.00
0
3,959.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,959.00
0
3,959.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
431.00
0
431.00
0%
Operating Expenses
13.00
0
13.00
0%
General and Administration Expenses
272.00
0
272.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,652.00
0
3,652.00
0%
Operating Profit (PBDIT) excl Other Income
306.00
0.00
306.00
0%
Other Income
22.00
0
22.00
0%
Operating Profit (PBDIT)
536.00
0
536.00
0%
Interest
13.00
0
13.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
232.00
0
232.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
290.00
0
290.00
0%
Provision for Tax
29.00
0
29.00
0%
Profit After Tax
265.00
0
265.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6646
0
0.66
0%
Profit And Loss - Net Sales
Net Sales 3,959.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.22% vs 16.64% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 306.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.57% vs -39.92% in Dec 2024
Profit And Loss - Interest
Interest 13.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -69.01% vs 25.44% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 265.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.92% vs -44.85% in Dec 2024






