Hunan Boyun New Materials Co., Ltd.

74
Buy
  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100000G03
CNY
26.58
1.87 (7.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
908.00
711.00
589.00
548.00
477.00
342.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
908.00
711.00
589.00
548.00
477.00
342.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
11.00
10.00
5.00
3.00
10.00
10.00
General and Administration Expenses
98.00
82.00
65.00
69.00
67.00
62.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
823.00
705.00
559.00
521.00
438.00
350.00
Operating Profit (PBDIT) excl Other Income
85.00
6.00
30.00
26.00
38.00
-7.00
Other Income
28.00
5.00
35.00
38.00
30.00
89.00
Operating Profit (PBDIT)
179.00
34.00
126.00
123.00
113.00
128.00
Interest
11.00
10.00
5.00
3.00
10.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
90.00
85.00
70.00
68.00
64.00
61.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
68.00
-61.00
50.00
52.00
40.00
55.00
Provision for Tax
7.00
-7.00
5.00
5.00
4.00
11.00
Profit After Tax
61.00
-67.00
29.00
23.00
18.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.11
-0.12
0.05
0.04
0.03
0.05
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 27.77% vs 20.65% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1,323.75% vs -80.23% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 10.78% vs 97.75% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 192.00% vs -329.65% in Dec 2024

Compare Profit and Loss Results of Hunan Boyun New Materials Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
908.00
0
908.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
908.00
0
908.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
11.00
0
11.00
0%
General and Administration Expenses
98.00
0
98.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
823.00
0
823.00
0%
Operating Profit (PBDIT) excl Other Income
85.00
0.00
85.00
0%
Other Income
28.00
0
28.00
0%
Operating Profit (PBDIT)
179.00
0
179.00
0%
Interest
11.00
0
11.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
90.00
0
90.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
68.00
0
68.00
0%
Provision for Tax
7.00
0
7.00
0%
Profit After Tax
61.00
0
61.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1079
0
0.11
0%
Profit And Loss - Net Sales
Net Sales 908.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 27.77% vs 20.65% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,323.75% vs -80.23% in Dec 2024

Profit And Loss - Interest
Interest 11.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.78% vs 97.75% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 61.85 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 192.00% vs -329.65% in Dec 2024