HyAS & Co. Inc.

  • Market Cap: Micro Cap
  • Industry: Real Estate Development
  • ISIN: JP3765170000
JPY
97.00
97 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'23
Sep'22
Sep'21
Apr'20
Apr'19
Apr'18
No of Months
12
12
12
12
12
12
Operating Income
7,512.00
8,216.00
9,022.00
7,913.00
6,099.00
4,660.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,512.00
8,216.00
9,022.00
7,913.00
6,099.00
4,660.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
9.00
4.00
6.00
7.00
4.00
0.00
General and Administration Expenses
2,845.00
3,233.00
3,725.00
4,101.00
3,518.00
2,595.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,956.00
7,599.00
8,344.00
7,729.00
5,673.00
4,295.00
Operating Profit (PBDIT) excl Other Income
555.00
617.00
678.00
184.00
426.00
365.00
Other Income
-99.00
-29.00
-34.00
-2.00
1.00
-2.00
Operating Profit (PBDIT)
662.00
858.00
1,028.00
466.00
658.00
444.00
Interest
9.00
4.00
6.00
7.00
4.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
205.00
270.00
384.00
285.00
230.00
81.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
559.00
211.00
579.00
150.00
407.00
363.00
Provision for Tax
229.00
57.00
90.00
129.00
172.00
132.00
Profit After Tax
331.00
146.00
477.00
17.00
234.00
200.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8.91
3.94
14.00
0.73
9.92
8.43
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2023 is -8.57% vs -8.93% in Sep 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2023 is -10.00% vs -8.98% in Sep 2022

stock-summary

Interest

YoY Growth in year ended Sep 2023 is 137.45% vs -38.88% in Sep 2022

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2023 is 125.95% vs -69.29% in Sep 2022

Compare Profit and Loss Results of HyAS & Co. Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,512.00
7,263.00
249.00
3.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,512.00
7,263.00
249.00
3.43%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
775.00
-775.00
-100.00%
Operating Expenses
9.00
6.00
3.00
50.00%
General and Administration Expenses
2,845.00
1,453.00
1,392.00
95.80%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
4.00
-4.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,956.00
6,952.00
4.00
0.06%
Operating Profit (PBDIT) excl Other Income
555.00
311.00
244.00
78.46%
Other Income
-99.00
4.00
-103.00
-2,575.00%
Operating Profit (PBDIT)
662.00
354.00
308.00
87.01%
Interest
9.00
6.00
3.00
50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
205.00
37.00
168.00
454.05%
Profit Before Taxation & Exceptional Items
0.00
310.00
-310.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
559.00
310.00
249.00
80.32%
Provision for Tax
229.00
97.00
132.00
136.08%
Profit After Tax
331.00
212.00
119.00
56.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.9058
78.5318
-69.63
-88.66%
Profit And Loss - Net Sales
Net Sales 7,512.14 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is -8.57% vs -8.93% in Sep 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 555.83 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is -10.00% vs -8.98% in Sep 2022

Profit And Loss - Interest
Interest 9.59 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is 137.45% vs -38.88% in Sep 2022

Profit And Loss - Profit After Tax
Profit After Tax 331.36 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is 125.95% vs -69.29% in Sep 2022