Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
12,409.00
11,397.00
10,599.00
20,536.00
21,351.00
25,139.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,409.00
11,397.00
10,599.00
20,536.00
21,351.00
25,139.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6.00
7.00
3.00
3.00
3.00
2.00
General and Administration Expenses
3,116.00
3,125.00
2,954.00
2,803.00
2,669.00
2,751.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,147.00
11,276.00
10,644.00
20,487.00
21,079.00
24,594.00
Operating Profit (PBDIT) excl Other Income
262.00
121.00
-45.00
48.00
272.00
544.00
Other Income
-18.00
16.00
7.00
-8.00
3.00
1.00
Operating Profit (PBDIT)
356.00
237.00
74.00
158.00
393.00
657.00
Interest
6.00
7.00
3.00
3.00
3.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
113.00
99.00
112.00
118.00
118.00
112.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
240.00
140.00
-438.00
37.00
272.00
545.00
Provision for Tax
21.00
61.00
61.00
91.00
90.00
211.00
Profit After Tax
218.00
78.00
-499.00
-53.00
182.00
334.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
22.52
8.03
-51.50
-5.72
19.87
37.40
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.88% vs 7.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 116.00% vs 368.16% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -11.23% vs 104.54% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 176.71% vs 115.81% in Dec 2023
Compare Profit and Loss Results of HYPER, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,409.00
18,725.00
-6,316.00
-33.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,409.00
18,725.00
-6,316.00
-33.73%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
6.00
12.00
-6.00
-50.00%
General and Administration Expenses
3,116.00
2,372.00
744.00
31.37%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,147.00
17,606.00
-5,459.00
-31.01%
Operating Profit (PBDIT) excl Other Income
262.00
1,119.00
-857.00
-76.59%
Other Income
-18.00
-88.00
70.00
79.55%
Operating Profit (PBDIT)
356.00
1,071.00
-715.00
-66.76%
Interest
6.00
12.00
-6.00
-50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
113.00
40.00
73.00
182.50%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
240.00
994.00
-754.00
-75.86%
Provision for Tax
21.00
323.00
-302.00
-93.50%
Profit After Tax
218.00
661.00
-443.00
-67.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
22.5217
43.7359
-21.21
-48.51%
Profit And Loss - Net Sales
Net Sales 12,409.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.88% vs 7.53% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 262.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 116.00% vs 368.16% in Dec 2023
Profit And Loss - Interest
Interest 6.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.23% vs 104.54% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 218.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 176.71% vs 115.81% in Dec 2023






