Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
3,579.00
3,472.00
3,706.00
3,692.00
3,987.00
4,149.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,579.00
3,472.00
3,706.00
3,692.00
3,987.00
4,149.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
289.00
293.00
310.00
274.00
282.00
257.00
Operating Expenses
481.00
475.00
450.00
393.00
546.00
313.00
General and Administration Expenses
308.00
307.00
332.00
274.00
268.00
269.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
79.00
1.00
-7.00
62.00
28.00
46.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
954.00
928.00
899.00
773.00
758.00
1,118.00
Operating Profit (PBDIT) excl Other Income
2,625.00
2,544.00
2,807.00
2,919.00
3,229.00
3,031.00
Other Income
79.00
1.00
-7.00
62.00
28.00
46.00
Operating Profit (PBDIT)
2,740.00
2,578.00
2,832.00
3,010.00
3,281.00
3,412.00
Interest
481.00
475.00
450.00
393.00
546.00
313.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
36.00
33.00
32.00
29.00
24.00
22.00
Profit Before Taxation & Exceptional Items
650.00
-964.00
-829.00
1,806.00
-2,220.00
3,826.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
650.00
-964.00
-829.00
1,806.00
-2,220.00
3,826.00
Provision for Tax
296.00
295.00
342.00
358.00
353.00
473.00
Profit After Tax
-147.00
-1,468.00
-1,399.00
1,444.00
-2,636.00
5,086.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.03
-0.85
-1.12
1.33
-2.44
4.63
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.08% vs -6.31% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.18% vs -9.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.26% vs 5.56% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 89.99% vs -4.93% in Dec 2023
Compare Profit and Loss Results of Hysan Development Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
3,579.00
14,447.00
-10,868.00
-75.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,579.00
14,447.00
-10,868.00
-75.23%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
289.00
1,176.00
-887.00
-75.43%
Operating Expenses
481.00
2,096.00
-1,615.00
-77.05%
General and Administration Expenses
308.00
829.00
-521.00
-62.85%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
79.00
0.00
79.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
954.00
4,519.00
-3,565.00
-78.89%
Operating Profit (PBDIT) excl Other Income
2,625.00
9,928.00
-7,303.00
-73.56%
Other Income
79.00
0.00
79.00
0%
Operating Profit (PBDIT)
2,740.00
10,014.00
-7,274.00
-72.64%
Interest
481.00
2,096.00
-1,615.00
-77.05%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
36.00
86.00
-50.00
-58.14%
Profit Before Taxation & Exceptional Items
650.00
-8,448.00
9,098.00
107.69%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
650.00
-8,448.00
9,098.00
107.69%
Provision for Tax
296.00
564.00
-268.00
-47.52%
Profit After Tax
-147.00
-9,431.00
9,284.00
98.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0341
-3.4494
3.48
100.99%
Profit And Loss - Net Sales
Net Sales 3,579.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.08% vs -6.31% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,625.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.18% vs -9.37% in Dec 2023
Profit And Loss - Interest
Interest 481.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.26% vs 5.56% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -147.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 89.99% vs -4.93% in Dec 2023






