Icade SA

40
Sell
  • Market Cap: N/A
  • Industry: Realty
  • ISIN: FR0000035081
EUR
18.65
-31.95 (-63.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,449.00
1,572.00
1,656.00
1,568.00
1,792.00
1,446.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,449.00
1,572.00
1,656.00
1,568.00
1,792.00
1,446.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
133.00
133.00
143.00
147.00
143.00
130.00
Operating Expenses
82.00
75.00
113.00
85.00
105.00
111.00
General and Administration Expenses
0.00
39.00
56.00
27.00
29.00
29.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-35.00
-2.00
4.00
-2.00
30.00
-3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,173.00
1,360.00
1,400.00
1,279.00
1,191.00
898.00
Operating Profit (PBDIT) excl Other Income
276.00
211.00
256.00
289.00
600.00
548.00
Other Income
0.00
53.00
44.00
0.00
33.00
5.00
Operating Profit (PBDIT)
291.00
292.00
323.00
311.00
654.00
572.00
Interest
82.00
75.00
113.00
85.00
105.00
111.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
16.00
26.00
22.00
21.00
20.00
18.00
Profit Before Taxation & Exceptional Items
-103.00
-304.00
-1,336.00
-197.00
653.00
193.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-103.00
-304.00
-1,336.00
-197.00
653.00
193.00
Provision for Tax
17.00
-27.00
-10.00
19.00
4.00
-1.00
Profit After Tax
-126.00
-316.00
-1,329.00
-202.00
636.00
183.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-1.62
-3.64
-14.81
0.71
5.33
1.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -7.79% vs -5.12% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 30.62% vs -17.38% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 8.73% vs -33.10% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 60.21% vs 76.17% in Dec 2024

Compare Profit and Loss Results of Icade SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
1,449.00
2,100.00
-651.00
-31.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,449.00
2,100.00
-651.00
-31.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
133.00
230.00
-97.00
-42.17%
Operating Expenses
82.00
79.00
3.00
3.80%
General and Administration Expenses
0.00
122.00
-122.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-35.00
-45.00
10.00
22.22%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,173.00
1,918.00
-745.00
-38.84%
Operating Profit (PBDIT) excl Other Income
276.00
181.00
95.00
52.49%
Other Income
0.00
-44.00
44.00
100.00%
Operating Profit (PBDIT)
291.00
174.00
117.00
67.24%
Interest
82.00
79.00
3.00
3.80%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
16.00
37.00
-21.00
-56.76%
Profit Before Taxation & Exceptional Items
-103.00
64.00
-167.00
-260.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-103.00
64.00
-167.00
-260.94%
Provision for Tax
17.00
-11.00
28.00
254.55%
Profit After Tax
-126.00
71.00
-197.00
-277.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-1.6226
0.3642
-1.99
-545.52%
Profit And Loss - Net Sales
Net Sales 1,449.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.79% vs -5.12% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 276.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.62% vs -17.38% in Dec 2024

Profit And Loss - Interest
Interest 82.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.73% vs -33.10% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax -126.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 60.21% vs 76.17% in Dec 2024