Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
996.00
1,031.00
1,048.00
1,083.00
1,074.00
1,089.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
996.00
1,031.00
1,048.00
1,083.00
1,074.00
1,089.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
53.00
56.00
59.00
63.00
66.00
78.00
General and Administration Expenses
17.00
17.00
17.00
14.00
14.00
14.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
-12.00
-12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
788.00
798.00
794.00
807.00
816.00
831.00
Operating Profit (PBDIT) excl Other Income
208.00
233.00
254.00
276.00
257.00
257.00
Other Income
0.00
0.00
0.00
0.00
-12.00
-12.00
Operating Profit (PBDIT)
857.00
875.00
892.00
913.00
883.00
881.00
Interest
53.00
56.00
59.00
63.00
66.00
78.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
648.00
641.00
638.00
637.00
637.00
636.00
Profit Before Taxation & Exceptional Items
155.00
176.00
194.00
212.00
179.00
167.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
155.00
176.00
194.00
212.00
179.00
167.00
Provision for Tax
1.00
1.00
1.00
1.00
1.00
1.00
Profit After Tax
154.00
175.00
193.00
211.00
177.00
165.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,501.72
1,705.09
1,874.48
2,052.72
1,726.85
1,611.82
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is -3.44% vs -1.61% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -10.74% vs -8.19% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -6.29% vs -5.60% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is -11.93% vs -9.04% in Jun 2024
Compare Profit and Loss Results of Ichigo Green Infrastructure Investment Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
996.00
3,592.00
-2,596.00
-72.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
996.00
3,592.00
-2,596.00
-72.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
53.00
456.00
-403.00
-88.38%
General and Administration Expenses
17.00
46.00
-29.00
-63.04%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
-16.00
16.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
788.00
1,730.00
-942.00
-54.45%
Operating Profit (PBDIT) excl Other Income
208.00
1,861.00
-1,653.00
-88.82%
Other Income
0.00
-13.00
13.00
100.00%
Operating Profit (PBDIT)
857.00
2,765.00
-1,908.00
-69.01%
Interest
53.00
456.00
-403.00
-88.38%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
648.00
916.00
-268.00
-29.26%
Profit Before Taxation & Exceptional Items
155.00
1,392.00
-1,237.00
-88.86%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
155.00
1,392.00
-1,237.00
-88.86%
Provision for Tax
1.00
1.00
0.00
0.00%
Profit After Tax
154.00
1,390.00
-1,236.00
-88.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1501.719
4477.0901
-2,975.37
-66.46%
Profit And Loss - Net Sales
Net Sales 996.44 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -3.44% vs -1.61% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 208.21 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -10.74% vs -8.19% in Jun 2024
Profit And Loss - Interest
Interest 53.08 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -6.29% vs -5.60% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 154.63 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -11.93% vs -9.04% in Jun 2024






