Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
No of Months
12
12
12
12
12
12
Operating Income
4,722.00
3,333.00
2,374.00
2,153.00
12,354.00
6,235.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,722.00
3,333.00
2,374.00
2,153.00
12,354.00
6,235.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
586.00
421.00
410.00
398.00
394.00
342.00
General and Administration Expenses
46.00
47.00
45.00
50.00
526.00
139.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
-53.00
7.00
3.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,166.00
1,618.00
1,335.00
1,278.00
10,053.00
4,046.00
Operating Profit (PBDIT) excl Other Income
2,556.00
1,715.00
1,038.00
875.00
2,301.00
2,188.00
Other Income
2.00
-53.00
7.00
3.00
1.00
0.00
Operating Profit (PBDIT)
3,495.00
2,422.00
1,767.00
1,566.00
3,396.00
3,203.00
Interest
586.00
421.00
410.00
398.00
394.00
342.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
937.00
760.00
720.00
688.00
699.00
671.00
Profit Before Taxation & Exceptional Items
1,972.00
1,295.00
706.00
480.00
2,303.00
2,205.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,972.00
1,295.00
706.00
480.00
2,303.00
2,205.00
Provision for Tax
1.00
1.00
1.00
1.00
2.00
1.00
Profit After Tax
1,970.00
1,293.00
704.00
478.00
2,301.00
2,203.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
6,104.39
5,071.67
2,762.98
1,877.98
9,025.52
8,640.96
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is 41.66% vs 40.42% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is 49.03% vs 65.09% in Jul 2023
Interest
YoY Growth in year ended Jul 2024 is 39.05% vs 2.90% in Jul 2023
Profit After Tax
YoY Growth in year ended Jul 2024 is 52.35% vs 83.56% in Jul 2023
Compare Profit and Loss Results of Ichigo Hotel REIT Investment Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,722.00
5,493.00
-771.00
-14.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,722.00
5,493.00
-771.00
-14.04%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
586.00
276.00
310.00
112.32%
General and Administration Expenses
46.00
34.00
12.00
35.29%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
-539.00
541.00
100.37%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,166.00
2,370.00
-204.00
-8.61%
Operating Profit (PBDIT) excl Other Income
2,556.00
3,123.00
-567.00
-18.16%
Other Income
2.00
-539.00
541.00
100.37%
Operating Profit (PBDIT)
3,495.00
2,973.00
522.00
17.56%
Interest
586.00
276.00
310.00
112.32%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
937.00
389.00
548.00
140.87%
Profit Before Taxation & Exceptional Items
1,972.00
2,306.00
-334.00
-14.48%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,972.00
2,306.00
-334.00
-14.48%
Provision for Tax
1.00
1.00
0.00
0.00%
Profit After Tax
1,970.00
2,305.00
-335.00
-14.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6104.3936
6526.1753
-421.78
-6.46%
Profit And Loss - Net Sales
Net Sales 4,722.70 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 41.66% vs 40.42% in Jul 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,556.11 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 49.03% vs 65.09% in Jul 2023
Profit And Loss - Interest
Interest 586.63 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 39.05% vs 2.90% in Jul 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,970.14 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 52.35% vs 83.56% in Jul 2023






