Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
No of Months
12
12
12
12
12
12
Operating Income
8,282.00
4,722.00
3,333.00
2,374.00
2,153.00
12,354.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,282.00
4,722.00
3,333.00
2,374.00
2,153.00
12,354.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
681.00
586.00
421.00
410.00
398.00
394.00
General and Administration Expenses
60.00
46.00
47.00
45.00
50.00
526.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
2.00
-53.00
7.00
3.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,910.00
2,166.00
1,618.00
1,335.00
1,278.00
10,053.00
Operating Profit (PBDIT) excl Other Income
5,371.00
2,556.00
1,715.00
1,038.00
875.00
2,301.00
Other Income
4.00
2.00
-53.00
7.00
3.00
1.00
Operating Profit (PBDIT)
6,299.00
3,495.00
2,422.00
1,767.00
1,566.00
3,396.00
Interest
681.00
586.00
421.00
410.00
398.00
394.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
922.00
937.00
760.00
720.00
688.00
699.00
Profit Before Taxation & Exceptional Items
4,695.00
1,972.00
1,295.00
706.00
480.00
2,303.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,695.00
1,972.00
1,295.00
706.00
480.00
2,303.00
Provision for Tax
1.00
1.00
1.00
1.00
1.00
2.00
Profit After Tax
4,693.00
1,970.00
1,293.00
704.00
478.00
2,301.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
14,332.23
6,104.39
5,071.67
2,762.98
1,877.98
9,025.52
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 75.37% vs 41.66% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 110.15% vs 49.03% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 16.12% vs 39.05% in Jul 2024
Profit After Tax
YoY Growth in year ended Jul 2025 is 138.24% vs 52.35% in Jul 2024
Compare Profit and Loss Results of Ichigo Hotel REIT Investment Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,282.00
5,919.00
2,363.00
39.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,282.00
5,919.00
2,363.00
39.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
681.00
458.00
223.00
48.69%
General and Administration Expenses
60.00
34.00
26.00
76.47%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
3.00
-2.00
-66.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,910.00
2,811.00
99.00
3.52%
Operating Profit (PBDIT) excl Other Income
5,371.00
3,107.00
2,264.00
72.87%
Other Income
4.00
6.00
-2.00
-33.33%
Operating Profit (PBDIT)
6,299.00
3,539.00
2,760.00
77.99%
Interest
681.00
458.00
223.00
48.69%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
922.00
424.00
498.00
117.45%
Profit Before Taxation & Exceptional Items
4,695.00
2,656.00
2,039.00
76.77%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,695.00
2,656.00
2,039.00
76.77%
Provision for Tax
1.00
1.00
0.00
0.00%
Profit After Tax
4,693.00
2,654.00
2,039.00
76.83%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
14332.228
7360.0523
6,972.18
94.73%
Profit And Loss - Net Sales
Net Sales 8,282.24 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 75.37% vs 41.66% in Jul 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,371.66 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 110.15% vs 49.03% in Jul 2024
Profit And Loss - Interest
Interest 681.19 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 16.12% vs 39.05% in Jul 2024
Profit And Loss - Profit After Tax
Profit After Tax 4,693.65 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 138.24% vs 52.35% in Jul 2024






