Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
417.00
175.00
116.00
117.00
100.00
162.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
417.00
175.00
116.00
117.00
100.00
162.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
75.00
27.00
22.00
21.00
19.00
21.00
Operating Expenses
8.00
3.00
3.00
1.00
1.00
1.00
General and Administration Expenses
137.00
48.00
42.00
19.00
13.00
26.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
373.00
157.00
120.00
112.00
103.00
155.00
Operating Profit (PBDIT) excl Other Income
43.00
17.00
-3.00
5.00
-2.00
7.00
Other Income
7.00
9.00
7.00
3.00
2.00
1.00
Operating Profit (PBDIT)
76.00
39.00
11.00
15.00
6.00
18.00
Interest
8.00
3.00
3.00
1.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
23.00
11.00
8.00
8.00
6.00
9.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
44.00
24.00
0.00
5.00
0.00
6.00
Provision for Tax
13.00
6.00
0.00
1.00
-1.00
0.00
Profit After Tax
29.00
16.00
5.00
4.00
3.00
5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.94
0.55
0.18
0.15
0.12
0.19
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 137.79% vs 50.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 144.14% vs 557.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 134.74% vs -8.55% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 80.70% vs 227.45% in Dec 2024
Compare Profit and Loss Results of I.CO.P. SpA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
417.00
0
417.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
417.00
0
417.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
75.00
0
75.00
0%
Operating Expenses
8.00
0
8.00
0%
General and Administration Expenses
137.00
0
137.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
373.00
0
373.00
0%
Operating Profit (PBDIT) excl Other Income
43.00
0.00
43.00
0%
Other Income
7.00
0
7.00
0%
Operating Profit (PBDIT)
76.00
0
76.00
0%
Interest
8.00
0
8.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
23.00
0
23.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
44.00
0
44.00
0%
Provision for Tax
13.00
0
13.00
0%
Profit After Tax
29.00
0
29.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.9405
0
0.94
0%
Profit And Loss - Net Sales
Net Sales 417.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 137.79% vs 50.17% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 144.14% vs 557.04% in Dec 2024
Profit And Loss - Interest
Interest 8.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 134.74% vs -8.55% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 29.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 80.70% vs 227.45% in Dec 2024






