Idico-Petroleum Trading Construction Investment JSC

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: VN000000PXL1
VND
15,400.00
-400 (-2.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
No of Months
12
12
12
12
12
12
Operating Income
4,820.00
677.00
18,197.00
46,804.00
1,90,165.00
59,071.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,820.00
677.00
18,197.00
46,804.00
1,90,165.00
59,071.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,939.00
2,665.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
699.00
1,361.00
1,807.00
1,030.00
1,033.00
General and Administration Expenses
2,361.00
6,332.00
7,102.00
7,843.00
8,777.00
8,488.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,668.00
7,624.00
23,892.00
48,245.00
1,90,674.00
58,679.00
Operating Profit (PBDIT) excl Other Income
-3,847.00
-6,947.00
-5,695.00
-1,440.00
-509.00
391.00
Other Income
18,894.00
15,900.00
5,043.00
3,319.00
12,415.00
12,263.00
Operating Profit (PBDIT)
18,407.00
9,525.00
-559.00
1,945.00
12,696.00
12,742.00
Interest
0.00
699.00
1,361.00
1,807.00
1,030.00
1,033.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,412.00
646.00
158.00
110.00
137.00
130.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14,994.00
8,179.00
-2,079.00
134.00
11,621.00
11,886.00
Provision for Tax
443.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,551.00
8,179.00
-2,079.00
134.00
11,621.00
11,886.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
176.22
99.05
-25.18
1.63
141.00
144.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2021 is 611.85% vs -96.28% in Dec 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2021 is 44.62% vs -21.98% in Dec 2020

stock-summary

Interest

YoY Growth in year ended Dec 2021 is -100.00% vs -48.60% in Dec 2020

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2021 is 77.91% vs 493.39% in Dec 2020

Compare Profit and Loss Results of Idico-Petroleum Trading Construction Investment JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
4,820.00
0
4,820.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
4,820.00
0
4,820.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
2,939.00
0
2,939.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
2,361.00
0
2,361.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
8,668.00
0
8,668.00
0%
Operating Profit (PBDIT) excl Other Income
-3,847.00
0.00
-3,847.00
0%
Other Income
18,894.00
0
18,894.00
0%
Operating Profit (PBDIT)
18,407.00
0
18,407.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
3,412.00
0
3,412.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
14,994.00
0
14,994.00
0%
Provision for Tax
443.00
0
443.00
0%
Profit After Tax
14,551.00
0
14,551.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
176.2214
0
176.22
0%
Profit And Loss - Net Sales
Net Sales 4,820.57 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is 611.85% vs -96.28% in Dec 2020

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3,847.75 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is 44.62% vs -21.98% in Dec 2020

Profit And Loss - Interest
Interest 0.00 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is -100.00% vs -48.60% in Dec 2020

Profit And Loss - Profit After Tax
Profit After Tax 14,551.38 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is 77.91% vs 493.39% in Dec 2020